a)
To calculate: The
Introduction:
The ROE (Return on equity) is a profitability measure that computes the amount of dollar a firm creates with every dollar of shareholders equity.
a)
Explanation of Solution
Given information:
Company K has no outstanding debt and its market value is $125,000. The EBIT (Earnings before interest and taxes) are expected to be $10,400 at normal economic conditions. If the economy condition is strong, then EBIT will increase to 20% and if the economy enters into recession, then it will decrease to 35%. The outstanding shares are $6,250.
Compute the ROE:
Hence, the ROE during recession period is 5.41%.
Hence, the ROE during normal period is 8.32%.
Hence, the ROE during expansion period is 9.98%.
Formula to calculate the percentage change in ROE:
Compute the percentage change in ROE for recession period:
Hence, the percentage change in ROE for recession period is -$35.096%.
Compute the percentage change in ROE for expansion period:
Hence, the percentage change is ROE for expansion period is +19.95%.
Table showing the ROE for the three possible periods of economy under the present capital structure with no taxes:
Recession | Normal | Expansion | |
ROE | 5.40% | 8.32% | 9.98% |
%ΔROE | –35.096% | 0 | 19.95% |
b)
To calculate: The return on equity for the three economic scenarios before any issue of debt and compute the percentage changes in return on equity assuming that the company goes through a proposed recapitalization.
Introduction:
The ROE (Return on equity) is a profitability measure that computes the amount of dollar a firm creates with every dollar of shareholders equity.
b)
Explanation of Solution
Given information:
The company is considering the debt issue of $42,000 with the rate of interest at 6%. At present, the outstanding shares of $6,250 exist.
Formula to calculate the share price:
Compute the share price:
Hence, the price of the share is $20.
Formula to calculate the repurchased shares:
Compute the repurchased shares:
Hence, the repurchased shares are $2,100.
Formula to calculate the payment of interest:
Compute the payment of interest:
Hence, the payment of interest is $2,520.
Table showing the income statement for the three possible periods of economy under the planned recapitalization:
Recession | Normal | Expansion | |
EBIT | $6,760 | $10,400 | $12,480 |
Interest | 2,520 | 2,520 | 2,520 |
NI | $4,240 | $7,880 | $9,960 |
Note:
- The net income is computed by subtracting the interest from the EBIT.
Formula to calculate the equity:
Compute the equity:
Hence, the equity is $83,000.
Formula to calculate the ROE:
Compute ROE:
Hence, the ROE during recession period is 0.05108.
Hence, the ROE during normal period is 0.0949.
Hence, the ROE during expansion period is 0.12.
Formula to calculate the percentage change in ROE:
Compute the percentage change in ROE for recession period:
Hence, the percentage change in ROE for recession period is -$46.25.
Compute the percentage change in ROE for expansion period:
Hence, the percentage change in ROE for expansion period is +26.45.
Table showing the ROE and the percentage changes in ROE for the three possible periods of economy under the present capital structure with no taxes:
Recession | Normal | Expansion | |
ROE | 5.10% | 9.49% | 12% |
%ΔROE | –46.25% | 0 | +26.45% |
c)
To calculate: The return on equity for the three economic scenarios before any issue of debt and compute the percentage changes in return on equity with the rate of tax at 35%.
Introduction:
The ROE (Return on equity) is a profitability measure that computes the amount of dollar a firm creates with every dollar of shareholders equity.
c)
Explanation of Solution
If a firm maintains its present capital structure with the corporate taxes, then the ROE is as follows:
Formula to calculate the taxes:
Compute the taxes for three periods:
Hence, the tax during recession is $2,366.
Hence, the tax during normal period is $3,640.
Hence, the tax during expansion is $4,368.
Formula to calculate the NI (Net Income):
Compute NI for three periods:
Hence, the net income during recession is $4,394.
Hence, the net income during normal period is $6,760.
Hence, the net income during expansion period is $8,112.
Table showing the income statement for the three possible periods of economy with the EPS and percentage change in EPS:
Recession | Normal | Expansion | |
EBIT | $6,760 | $10,400 | $12,480 |
Interest | 0 | 0 | 0 |
Taxes | 2,366 | 3,640 | 4,368 |
NI | $4,394 | $6,760 | $8,112 |
Note:
- The net income is computed by subtracting the interest and taxes from the EBIT.
Formula to calculate the ROE:
Compute ROE:
Hence, the ROE during recession period is 3.51%.
Hence, the ROE during recession period is 5.41%.
Hence, the ROE during expansion period is 6.49%.
Formula to calculate the percentage change in ROE:
Compute the percentage change in ROE for recession period:
Hence, the percentage change in ROE for recession period is -$41.77.
Compute the percentage change in ROE for expansion period:
Hence, the percentage change is ROE for expansion period is +19.96.
Table showing the ROE and the percentage changes in ROE for the three possible periods of economy under the present capital structure with corporate taxes:
Recession | Normal | Expansion | |
ROE | 3.15% | 5.41% | 6.49% |
%ΔROE | –41.77% | 0 | 19.96% |
If a firm undertakes the planned recapitalization with the corporate taxes, then the ROE is as follows:
Formula to calculate the payment of interest:
Compute the payment of interest:
Hence, the payment of interest is $2,520.
Formula to calculate the taxes:
Compute the taxes for the three periods:
Hence, the tax during recession period is $1,484.
Hence, the tax during normal period is $2,758.
Hence, the tax during expansion period is $3,486.
Formula to calculate the NI (Net Income):
Compute NI for three periods:
Hence, the net income during recession is $2,756.
Hence, the net income during normal period is $5,122.
Hence, the net income during expansion period is $6,474
Table showing the income statement for the three possible periods of economy under the planned recapitalization:
Recession | Normal | Expansion | |
EBIT | $6,760 | $10,400 | $12,480 |
Interest | $2,385 | $2,385 | $2,385 |
Taxes | $1,484 | $2,758 | $3,486 |
NI | $2,756 | $5,122 | $6,474 |
Formula to calculate the ROE:
Compute the ROE:
Hence, the ROE during recession period is 3.32%.
Hence, the ROE during normal period is 6.17%.
Hence, the ROE during expansion period is 7.8%.
Formula to calculate the percentage change in ROE:
Compute the percentage change in ROE for recession period:
Hence, the percentage change in ROE for recession period is -$46.19%.
Compute the percentage change in ROE for expansion period:
Hence, the percentage change is ROE for expansion period is +26.42.
Table showing the ROE and the percentage changes in ROE for the three possible periods of economy under the present capital structure with corporate taxes:
Recession | Normal | Expansion | |
ROE | 3.32% | 6.17% | 7.8% |
%ΔROE | –46.19% | 0 | +26.41% |
Want to see more full solutions like this?
Chapter 13 Solutions
Essentials of Corporate Finance
- 1. Give one new distribution channels for Virtual Assistance (freelance business) that is not commonly used. - show a chart/diagram to illustrate the flow of the distribution channels. - explain the rationale behind it. (e.g., increased market reach, improved customer experience, cost-efficiency). - connect the given distribution channel to the marketing mix: (How does it align with the overall marketing strategy? Consider product, price, promotion, and place.). - define the target audience: (Age, gender, location, interests, etc.). - lastly, identify potential participants: (Wholesalers, retailers, online platforms, etc.)arrow_forwardAn individual is planning for retirement and aims to withdraw $100,000 at the beginning of each year, starting from the first year of retirement, for an expected retirement period of 20 years. To fund this retirement plan, he intends to make 20 equal annual deposits at the end of each year during his working years. Assume a simple annual interest rate of 20% during his working years and a simple annual interest rate of 5% during retirement. What should his annual deposit amount be to achieve his desired retirement withdrawals? Please write down the steps of your calculation and explain result economic meaning.arrow_forwardAssume an investor buys a share of stock for $18 at t=0 and at the end of the next year (t=1), he buys 12 shares with a unit price of $9 per share. At the end of Year 2 (t=2), the investor sells all shares for $40 per share. At the end of each year in the holding period, the stock paid a $5.00 per share dividend. What is the annual time-weighted rate of return? Please write down the steps of your calculation and explain result economic meaning.arrow_forward
- On how far do you endorse this issue? Analyze the situation critically using official statistics and the literature.arrow_forwardIs globalization a real catalyst for enhancing international business? It is said that relevance of globalization and regionalism in the current situation is dying down. More specifically, concerned has been raised from different walks of life about Nepal’s inability of reaping benefits of joining SAFTA, BIMSTEC and WTO.arrow_forwardIn the derivation of the option pricing formula, we required that a delta-hedged position earn the risk-free rate of return. A different approach to pricing an option is to impose the condition that the actual expected return on the option must equal the equilibrium expected return. Suppose the risk premium on the stock is 0.03, the price of the underlying stock is 111, the call option price is 4.63, and the delta of the call option is 0.4. Determine the risk premium on the option.arrow_forward
- General Financearrow_forwardAssume an investor buys a share of stock for $18 at t = 0 and at the end of the next year (t = 1) , he buys 12 shares with a unit price of $9 per share. At the end of Year 2 (t = 2) , the investor sells all shares for $40 per share. At the end of each year in the holding period, the stock paid a $5.00 per share dividend. What is the annual time-weighted rate of return?arrow_forwardPlease don't use Ai solutionarrow_forward
- A flowchart that depicts the relationships among the input, processing, and output of an AIS is A. a system flowchart. B. a program flowchart. C. an internal control flowchart. D. a document flowchart.arrow_forwardA flowchart that depicts the relationships among the input, processing, and output of an AIS is A. a system flowchart. B. a program flowchart. C. an internal control flowchart. D. a document flowchart.arrow_forwardPlease write proposal which needs On the basis of which you will be writing APR. Write review of at least one article on the study area (Not title) of your interest, which can be finance related study area. Go through the 1. Study area selection (Topic Selection) 2. Review of Literature and development of research of framework 3. Topic Selection 4. Further review of literature and refinement of research fraework 5. Problem definition and research question…arrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education