Birkenstock is considering an investment in a nylon-knitting machine. The machine requires an initial investment of $27,000, has a 5-year life, and has no residual value at the end of the 5 years. The company's cost of capital is 10.87%. Known with less certainty are the actual after-tax cash inflows for each of the 5 years. The company has estimated expected cash inflows for three scenarios: pessimistic, most likely, and optimistic. These expected cash inflows are listed in the following table. Calculate the range for the NPV given each scenario.

Question

Want to see more full solutions like this?

Answer 1

Textbook Question

Chapter 12, Problem 12.1WUE

Birkenstock is considering an investment in a nylon-knitting machine. The machine requires an initial investment of $27,000, has a 5-year life, and has no residual value at the end of the 5 years. The company's cost of capital is 10.87%. Known with less certainty are the actual after-tax cash inflows for each of the 5 years. The company has estimated expected cash inflows for three scenarios: pessimistic, most likely, and optimistic. These expected cash inflows are listed in the following table. Calculate the range for the NPV given each scenario.

Chapter 12, Problem 12.1WUE, Birkenstock is considering an investment in a nylon-knitting machine. The machine requires an

Expert Solution & Answer

Summary Introduction

To discuss:

The B is considered as investment in the NK Machine, the machine requires the initial investment of the $27,000 of the five years life period and have the residual value of the five years and the capital cost is 10.87%, and the company’s estimated expected cash inflows haves scenarios such as pessimistic, most likely and optimistic. These values are present in the table below. Need to determine the net present value of the current situation.

Expected cash inflows
Year	Pessimistic ($)	Most likely ($)	Optimistic ($)
1	6,750	9,250	11,750
2	7,250	10,250	13,250
3	8,750	11,750	15,750
4	7,750	10,750	12,750
5	5,750	7,750	8,750

Introduction:

The net present value is the variation between present cash inflows values and outflow values for a time period. The net present is used the capital budgeting projects to analyse the profitability of the project

Explanation of Solution

Through the sensitivity analysis the twelve percent cost of capital to discount all of the cash flows for each scenarios yield to the following net present value ranges to $19,109.78.

The pessimistic value is -$3,283.48

The most likely value is -$6,516.99

The optimistic value is $15,826.30

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Thumbtack's capital structure is shown in table below. If taxes are paid annually and Thumbtack's combined tax rate is 36 percent, determine the weighted average cost of capital Loans Bonds 12%/yr/semi $3,000,000 8%/yr/qtr $4,500,000 Common Stock $72/share price; $2,000,000 $8/shr/yr dividend; Retained Earnings (Answer should be in %) 1%/yr share price growth $1,500,000

You have an investment worth $61,345 that is expected to make regular monthly payments of $1,590 for 20 months and a special payment of $X in 3 months. The expected return for the investment is 0.92 percent per month and the first regular payment will be made in 1 month. What is X? Note: X is a positive number.

A bond with a par value of $1,000 and a maturity of 8 years is selling for $925. If the annual coupon rate is 7%, what’s the yield on the bond? What would be the yield if the bond had semiannual payments?

Answer 2

Textbook Question

Chapter 12, Problem 12.1WUE

Birkenstock is considering an investment in a nylon-knitting machine. The machine requires an initial investment of $27,000, has a 5-year life, and has no residual value at the end of the 5 years. The company's cost of capital is 10.87%. Known with less certainty are the actual after-tax cash inflows for each of the 5 years. The company has estimated expected cash inflows for three scenarios: pessimistic, most likely, and optimistic. These expected cash inflows are listed in the following table. Calculate the range for the NPV given each scenario.

Chapter 12, Problem 12.1WUE, Birkenstock is considering an investment in a nylon-knitting machine. The machine requires an

Expert Solution & Answer

Summary Introduction

To discuss:

The B is considered as investment in the NK Machine, the machine requires the initial investment of the $27,000 of the five years life period and have the residual value of the five years and the capital cost is 10.87%, and the company’s estimated expected cash inflows haves scenarios such as pessimistic, most likely and optimistic. These values are present in the table below. Need to determine the net present value of the current situation.

Expected cash inflows
Year	Pessimistic ($)	Most likely ($)	Optimistic ($)
1	6,750	9,250	11,750
2	7,250	10,250	13,250
3	8,750	11,750	15,750
4	7,750	10,750	12,750
5	5,750	7,750	8,750

Introduction:

The net present value is the variation between present cash inflows values and outflow values for a time period. The net present is used the capital budgeting projects to analyse the profitability of the project

Explanation of Solution

Through the sensitivity analysis the twelve percent cost of capital to discount all of the cash flows for each scenarios yield to the following net present value ranges to $19,109.78.

The pessimistic value is -$3,283.48

The most likely value is -$6,516.99

The optimistic value is $15,826.30

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Textbook Question

Chapter 12, Problem 12.1WUE

Birkenstock is considering an investment in a nylon-knitting machine. The machine requires an initial investment of $27,000, has a 5-year life, and has no residual value at the end of the 5 years. The company's cost of capital is 10.87%. Known with less certainty are the actual after-tax cash inflows for each of the 5 years. The company has estimated expected cash inflows for three scenarios: pessimistic, most likely, and optimistic. These expected cash inflows are listed in the following table. Calculate the range for the NPV given each scenario.

Chapter 12, Problem 12.1WUE, Birkenstock is considering an investment in a nylon-knitting machine. The machine requires an

Expert Solution & Answer

Summary Introduction

To discuss:

The B is considered as investment in the NK Machine, the machine requires the initial investment of the $27,000 of the five years life period and have the residual value of the five years and the capital cost is 10.87%, and the company’s estimated expected cash inflows haves scenarios such as pessimistic, most likely and optimistic. These values are present in the table below. Need to determine the net present value of the current situation.

Expected cash inflows
Year	Pessimistic ($)	Most likely ($)	Optimistic ($)
1	6,750	9,250	11,750
2	7,250	10,250	13,250
3	8,750	11,750	15,750
4	7,750	10,750	12,750
5	5,750	7,750	8,750

Introduction:

The net present value is the variation between present cash inflows values and outflow values for a time period. The net present is used the capital budgeting projects to analyse the profitability of the project

Explanation of Solution

Through the sensitivity analysis the twelve percent cost of capital to discount all of the cash flows for each scenarios yield to the following net present value ranges to $19,109.78.

The pessimistic value is -$3,283.48

The most likely value is -$6,516.99

The optimistic value is $15,826.30

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Textbook Question

Chapter 12, Problem 12.1WUE

Birkenstock is considering an investment in a nylon-knitting machine. The machine requires an initial investment of $27,000, has a 5-year life, and has no residual value at the end of the 5 years. The company's cost of capital is 10.87%. Known with less certainty are the actual after-tax cash inflows for each of the 5 years. The company has estimated expected cash inflows for three scenarios: pessimistic, most likely, and optimistic. These expected cash inflows are listed in the following table. Calculate the range for the NPV given each scenario.

Chapter 12, Problem 12.1WUE, Birkenstock is considering an investment in a nylon-knitting machine. The machine requires an

Expert Solution & Answer

Summary Introduction

To discuss:

The B is considered as investment in the NK Machine, the machine requires the initial investment of the $27,000 of the five years life period and have the residual value of the five years and the capital cost is 10.87%, and the company’s estimated expected cash inflows haves scenarios such as pessimistic, most likely and optimistic. These values are present in the table below. Need to determine the net present value of the current situation.

Expected cash inflows
Year	Pessimistic ($)	Most likely ($)	Optimistic ($)
1	6,750	9,250	11,750
2	7,250	10,250	13,250
3	8,750	11,750	15,750
4	7,750	10,750	12,750
5	5,750	7,750	8,750

Introduction:

The net present value is the variation between present cash inflows values and outflow values for a time period. The net present is used the capital budgeting projects to analyse the profitability of the project

Explanation of Solution

Through the sensitivity analysis the twelve percent cost of capital to discount all of the cash flows for each scenarios yield to the following net present value ranges to $19,109.78.

The pessimistic value is -$3,283.48

The most likely value is -$6,516.99

The optimistic value is $15,826.30

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Textbook Question

Answer 6

Textbook Question

Answer 7

Expert Solution & Answer

Summary Introduction

To discuss:

The B is considered as investment in the NK Machine, the machine requires the initial investment of the $27,000 of the five years life period and have the residual value of the five years and the capital cost is 10.87%, and the company’s estimated expected cash inflows haves scenarios such as pessimistic, most likely and optimistic. These values are present in the table below. Need to determine the net present value of the current situation.

Expected cash inflows
Year	Pessimistic ($)	Most likely ($)	Optimistic ($)
1	6,750	9,250	11,750
2	7,250	10,250	13,250
3	8,750	11,750	15,750
4	7,750	10,750	12,750
5	5,750	7,750	8,750

Introduction:

The net present value is the variation between present cash inflows values and outflow values for a time period. The net present is used the capital budgeting projects to analyse the profitability of the project

Explanation of Solution

Through the sensitivity analysis the twelve percent cost of capital to discount all of the cash flows for each scenarios yield to the following net present value ranges to $19,109.78.

The pessimistic value is -$3,283.48

The most likely value is -$6,516.99

The optimistic value is $15,826.30

Answer 8

Expert Solution & Answer

Summary Introduction

To discuss:

The B is considered as investment in the NK Machine, the machine requires the initial investment of the $27,000 of the five years life period and have the residual value of the five years and the capital cost is 10.87%, and the company’s estimated expected cash inflows haves scenarios such as pessimistic, most likely and optimistic. These values are present in the table below. Need to determine the net present value of the current situation.

Expected cash inflows
Year	Pessimistic ($)	Most likely ($)	Optimistic ($)
1	6,750	9,250	11,750
2	7,250	10,250	13,250
3	8,750	11,750	15,750
4	7,750	10,750	12,750
5	5,750	7,750	8,750

Introduction:

The net present value is the variation between present cash inflows values and outflow values for a time period. The net present is used the capital budgeting projects to analyse the profitability of the project

Explanation of Solution

Through the sensitivity analysis the twelve percent cost of capital to discount all of the cash flows for each scenarios yield to the following net present value ranges to $19,109.78.

The pessimistic value is -$3,283.48

The most likely value is -$6,516.99

The optimistic value is $15,826.30

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Summary Introduction

To discuss:

The B is considered as investment in the NK Machine, the machine requires the initial investment of the $27,000 of the five years life period and have the residual value of the five years and the capital cost is 10.87%, and the company’s estimated expected cash inflows haves scenarios such as pessimistic, most likely and optimistic. These values are present in the table below. Need to determine the net present value of the current situation.

Expected cash inflows
Year	Pessimistic ($)	Most likely ($)	Optimistic ($)
1	6,750	9,250	11,750
2	7,250	10,250	13,250
3	8,750	11,750	15,750
4	7,750	10,750	12,750
5	5,750	7,750	8,750

Introduction:

The net present value is the variation between present cash inflows values and outflow values for a time period. The net present is used the capital budgeting projects to analyse the profitability of the project

Answer 12

Explanation of Solution

Through the sensitivity analysis the twelve percent cost of capital to discount all of the cash flows for each scenarios yield to the following net present value ranges to $19,109.78.

The pessimistic value is -$3,283.48

The most likely value is -$6,516.99

The optimistic value is $15,826.30

Answer 13

Ch. 12.1 - Are most mutually exclusive capital budgeting...Ch. 12.2 - Prob. 12.2RQ Ch. 12.2 - Describe how each of the following behavioral...Ch. 12.3 - Briefly explain how the following items affect the...Ch. 12.4 - Describe the basic procedures involved in using...Ch. 12.4 - Explain why a firm whose stock is actively traded...Ch. 12.4 - Prob. 12.8RQ Ch. 12.5 - Explain why a mere comparison of the NPVs of...Ch. 12.5 - What are real options? What are some major types...Ch. 12.5 - What is the difference between the strategic NPV...

Concept explainers

Videos

Explanation of Solution

Want to see more full solutions like this?

Chapter 12 Solutions