The Yoran Yacht Company (YYC), a prominent sailboat builder in Newport, may design a new 30-foot sailboat based on the “winged” keels first introduced on the 12-meter yachts that raced for the America’s Cup.
First, YYC would have to invest $10,000 at t = 0 for the design and model tank testing of the new boat. YYC’s managers believe there is a 60% probability that this phase will be successful and the project will continue. If Stage 1 is not successful, the project will be abandoned with zero salvage value.
The next stage, if undertaken, would consist of making the molds and producing two prototype boats. This would cost $500,000 at t = 1. If the boats test well, YYC would go into production. If they do not, the molds and prototypes could be sold for $100,000. The managers estimate the probability is 80% that the boats will pass testing and that Stage 3 will be undertaken.
Stage 3 consists of converting an unused production line to produce the new design. This would cost $1 million at t = 2. If the economy is strong at this point, the net value of sales would be $3 million; if the economy is weak, the net value would be $1.5 million. Both net values occur at t = 3, and each state of the economy has a probability of 0.5. YYC’s corporate cost of capital is 12%.
- a. Assume this project has average risk. Construct a decision tree and determine the project’s expected
NPV . - b. Find the project’s standard deviation of NPV and coefficient of variation of NPV. If YYC’s average project had a CV of between 1.0 and 2.0, would this project be of high, low, or average stand-alone risk?
Trending nowThis is a popular solution!
Chapter 11 Solutions
Financial Management: Theory & Practice
- Abhaliyaarrow_forwardMercedes is considering upgrading their existing manufacturing line with state-of-the-art robotics. They will start with a pilot project at a single plant, and will assess profitability and potential scalability following the pilot. Your branch has been chosen as the pilot project test site, and you (the manager of the plant) need to assess your budget before launch the pilot. The installed cost of the new machinery is $200,000 and is expected to last for 10 years. The salvage value is expected to be $2.5×10,000 in today's dollars. Revenue is expected to increase by $40,000 while operating costs are expected to increase $5000 (both actual). Determine the present worth of the project, assuming an (actual) MARR of 12% , a CCA rate of 12% and a corporate tax rate of 25%arrow_forwardRealforce is considering making a new mechanical keyboard. The company has spent $200,000 in research for a silent mechanical switch, which they can use on the new keyboard. Realforce estimates that they can sell $5,000 units of the new keyboard per year at $250 per unit for the next 4 years. The production cost per keyboard is $200. The fixed costs for the project will run $50,000 per year. To start the production, Realforce has to invest a total of $400,000 in manufacturing equipment, The equipment will be 100 percent depreciated over a straight line basis for the next 4 years and become valueless at the end of the project. The tax rate is 35 percent and the discount rate is 15 percent. a) What is the operating cash flow for this project? b) What is the project's NPV? c) Suppose that the manu facturing equipment will have a market value of $18,000 at the end of the project and the project requires an initial investment in net working capital of $10,000, which is fully recoverable at…arrow_forward
- Ajax Investment Company is considering the purchase of land that could be developed into a class A office project. At the present time, Ajax believes that the site could support a 300,000 rentable square foot project with average rents of $20 per square foot and operating expensesequal to 40 percent of that amount. It also expects rents to grow at 3 percent indefinitely and believes that Ajax should earn a 12 percent return (r) on investment. The building would cost $100 per square foot to build:a. What would the estimated property value and land value be under the above assumptions?b. If rents are suddenly expected to grow at 4 percent indefinitely, what would the property value and land value be now? What percentage change in land value would this be relative to the land value in (a)?c. Instead of (b), suppose rents will grow by only 1 percent because of excessive supply. What would land value be now? What percentage change would this be relative to the land value in (a)?d. Suppose…arrow_forwardJohn Smith is looking to open an ice-cream parlor place in the neighborhood where he resides. He has been thinking about this project for a while. He has completed the technical, legal, and economic feasibility studies in order to decide properly. The economic study presented him with the following financial forecasts: The project will last 5 years. The price of an average creamery ice-cream cone should be $6 per unit. Under the current conditions, it is not expected that the price will change over the life of the project. The store is expected to sell 20,000 units the first year, with an annual growth of 5% in the units sold. The main variable costs are waffle cones, ice-cream, toppings, whipped cream, chocolate fudge, disposable cups, napkins and plastic spoons. The economic study has also found that the variable costs should be 40% of the sales revenues. The main fixed costs are rent ($10,000/year), utilities ($5,000/year), and gross salaries for two part-time employees…arrow_forwardIn a bio-based material recycling company, the operation managers are considering a twin-screw extruder with a price of 12,000 OMR and another 2,000 OMR will be spent for shipping and installation of the extruder. The estimated net income generated from this machine is 3,500 OMR per year. The extruder will be used for 5 years, and then it will be sold for an estimated market value of 2,500 OMR. The extruder MARCS property class is 5 years. If the effective income tax rate (t) is 40% and the after-tax MARR is 10%. (a) What is the after-tax IRR for this project? (use trial and error procedure and GDS) (b) Should this extruder be purchased by the company?arrow_forward
- Adidas is evaluating a proposal for a new product. If they launch the product, they will use an existing facility in the production process, which they previously acquired for $4 million. They currently lease it to a third party, and they expect to continue to do so if they don't use it for the new product. They rent it out for $102,000 and they expect that to remain flat for the foreseeable future. The project requires immediate investment in CAPX of $1.3 million, which will be depreciated on a straight-line basis over the next 10 years for tax purposes. The project will end after eight years, at which time they expect to salvage some of the initital CAPX and sell it for $469,000. The project requires immediate working capital investments equal to 10% of predicted first-year sales. After that, working capital will remain at 10% of the following year's expected sales. They expect sales to be $4.6 million in the first year and to stay constant for eight years. Total…arrow_forwardBoyd Enterprises is considering developing a new baseball souvenir for use in the new baseball stadium. It is very big, very bright, and very noisy! Boyd will immediately spend $50,000 on a design and test marketing study that will take a year to complete. If the fan focus groups hate it (30% probability) Boyd will abandon the project and receive nothing. If they love it (70% probability) then in Year 1 Boyd will invest $30,000 in new manufacturing equipment. Sales will begin in Year 2. If actual fans in the stadium love it (80% probability), Boyd will receive cash flows of $40,000 per year for 5 years starting in Year 2. If fans don't like them (20% probability) Boyd will only receive cash flows of $2,000 per year for 5 years. What is the expected NPV of the project? Boyd's WACC is 10%. Hint: Draw a decision tree. $9,068.22 $9,975.04 $10,972.55 $12,069.80 $13,276.78arrow_forwardThis question is based on a problem presented at the end of Chapter 10 of the textbook. Aria Acoustics, Inc. projects unit sales for a new seven-octave voice emulation implant as follows: Year Unit Sales 1 73,000 86,000 105,000 97,000 4 5 67,000 Production of the implants will require $1,500,000 in networking capital to start. It is expected that networking capital requirements are not changing over the life of the project. Total fixed costs are $3,300,000 per year, variable production costs are $225 per unit, and the units are priced at $375 each. The equipment needed to begin production has an installed cost of $16,500,000. Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus qualifies as a seven-year MACRS property. In five years, this equipment can be sold for about 20 percent of the acquisition cost. The tax rate is 21 percent and the required returns is 18 percent. Based on these preliminary estimates, what is the…arrow_forward
- Electric Boat Corporation (“EBC”) designs, manufactures, and markets several lines of sporting boatsdesigned to be powered by proprietary electric engines. The company is evaluating the development of anew line of power boat called the Cruiser 2, and this would require an expansion of its production plant toenable it to produce the Cruiser 2 for the next 5 years. Last year, the company spent $275,000 to domarketing research analysis to estimate market demand for a new power boat line. The company alsospent last year $150,000 for an engineering analysis for the new electric engine for the Cruiser 2. Thecurrent expansion scenario would have total construction costs of $11.55 million and it would take about6 months to complete (i.e., essentially up-front). EBC would also put in $7.13 million of new productionmachinery and equipment. Inventory (raw materials, work-in-process, finished goods) investment neededfor the expansion to get started would be $2.33 million. Except for the inventory…arrow_forwardThe CFO of The Fun Factory is investigating the possibility of investing in a three-dimensional printer that would cost $25,000. The printer would eliminate the need to have prototypes of new toys be produced by a third party. The cost of having the prototypes manufactured by the third party is about $11,700 per year. The printer would have a useful life of five years with no salvage value with expected annual operating costs of $5,000 per year. Required: Compute the simple rate of return on the printer. (Round your answer to 1 decimal place.) > Answer is complete but not entirely correct. Simple rate of return 26.8 x %arrow_forwardCalculate the NPV based upon the following facts: Bob has just completed the development of a better face shield for health workers. The new product is expected to produce annual revenues of $230,000. Bob requires an investment in an advanced 3D Printer costing $30,000. The project has an expected life of 5 years. The 3D printer will have a $20,000 salvage value at the end of 5 years. Working capital is expected to increase by $80,000 which Bob will recover at the end of the products life cycle. Annual operating expenses are estimated at $200,000. The required rate of return is 4%.arrow_forward
- Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning