
1.
To prepare: Abond amortization schedule.
1.

Explanation of Solution
Amortization Schedule: An amortization schedule is a table that shows the details of each loan payment allocated between the principal amount and the overdue interest along with the beginning and ending balance of the loan. From the amortization schedule of the loan, the periodical interest expense, total interest expense and total payment made are known.
Prepare bond amortization schedule as below:
Bond discount amortization schedule – Effective- Interest Amortization Method | ||||||
Year Ending December 31 | Interest Expense (Carrying value x 4%) (A) |
Cash Paid (Face value x 3%) (B) |
Discount Amortized (C) =(A-B) |
Bonds Payable (D) |
Discount on Bonds Payable (E) |
Carrying Value (F) = (D-E) |
01/01/15 | - | - | - | 600,000 | 16,648 | 583,352 |
12/31/15 | 23,334 | 18,000 | 5,334 | 600,000 | 11,314 | 588,686 |
12/31/16 | 23,547 | 18,000 | 5,547 | 600,000 | 5,767 | 594,233 |
12/31/17 | 23,767 (rounded) | 18,000 | 5,767 | 600,000 | 0 | 600,000 |
Table (1)
Working note:
Calculate discount on bonds payable on 01/01/15.
Discount on bonds payable for each period is calculated by the following formula:
2.
To prepare:
2.

Explanation of Solution
Bonds: Bonds are long-term promissory notes that are represented by a company while borrowing money from investors to raise fund for financing the operations.
Bonds Payable: Bonds payable are referred to long-term debts of the business, issued to various lenders known as bondholders, generally in multiples of $1,000 per bond, to raise fund for financing the operations.
Discount on bonds payable: It occurs when the bonds are issued at a low price than the face value.
Effective-interest amortization method: Effective-interest amortization methodit is an amortization model that apportions the amount of bond discount or premium based on the market interest rate.
Prepare journal entry for cash proceeds from the issuance of the bonds on January 1, 2015.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
January 1, 2015 | Cash | 583,352 | |||||
Discount on Bonds Payable | 16,648 | ||||||
Bonds Payable | 600,000 | ||||||
(To record issuance of bonds payable at discount) |
Table (2)
- Cash is an asset and it is increased. So, debit it by $583,352.
- Discount on Bonds Payable is an adjunct liability account and itis decreased. So, debit it by $16,648.
- Bonds payable is a liability and it is increased. So, credit it by $600,000.
Working note:
Calculate discount on bonds payable.
3.
To prepare: Journal entry to record the interest payment on December 31, 2015.
3.

Explanation of Solution
Prepare journal entry for payment of interest and amortization of discount on bonds.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
December 31, 2015 | Interest Expense | 23,334 | |||||
Discount on Bonds Payable | 5,334 | ||||||
Cash | 18,000 | ||||||
(To record payment of interest and amortization of discount on bonds) |
Table (3)
- Interest expense is an expense and it decreases the equity value. So, debit it by $23,334.
- Discount on Bonds Payable is an adjunct liability account and itis increased. So, creditit by $5,334.
- Cash is an asset and it is decreased. So, credit it by $18,000.
Working notes:
Calculate cash interest payment.
Calculate interest expense.
Calculate discount amortized.
To prepare: Journal entry to record the interest payment on December 31, 2016.

Explanation of Solution
Prepare journal entry for payment of interest and amortization of discount on bonds.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
December 31, 2016 | Interest Expense | 23,547 | |||||
Discount on Bonds Payable | 5,547 | ||||||
Cash | 18,000 | ||||||
(To record payment of interest and amortization of discount on bonds) |
Table (3)
- Interest expense is an expense and it decreases the equity value. So, debit it by $23,547.
- Discount on Bonds Payable is an adjunct liability account and itis increased. So, creditit by $5,547.
- Cash is an asset and it is decreased. So, credit it by $18,000.
Working notes:
Calculate cash interest payment.
Calculate interest expense.
Calculate discount amortized.
4.
To prepare: Journal entry to record the interest and face value payment on December 31, 2017.
4.

Explanation of Solution
Prepare journal entry for payment of interest and face value.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
December 31, 2017 | Interest Expense | 23,767 | |||||
Bonds Payable | 600,000 | ||||||
Discount on Bonds Payable | 5,767 | ||||||
Cash | 618,000 | ||||||
(To record payment of interest and face value) |
Table (3)
- Interest expense is an expense and it decreases the equity value. So, debit it by 23,767.
- Bonds payable is a liability and it is decreased. So, debit it by $600,000.
- Discount on Bonds Payable is an adjunct liability account and itis increased. So, creditit by $5,767.
- Cash is an asset and it is decreased. So, credit it by $618,000.
Working notes:
Calculate cash interest payment.
Calculate interest expense.
Calculate discount amortized.
5.
To prepare: Journal entry to record the bond retirement on January 1, 2017.
5.

Explanation of Solution
Retirement of Bonds: The process of repaying the sale amount of bonds to bondholders at the time of maturity or before the maturity period is called as retirement of bonds. It is otherwise called as redemption of bonds.
Prepare Journal entry to record the bond retirement on January 1, 2017.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
January 1, 2017 | Bonds Payable | 600,000 | |||||
Loss on Retirement of Bonds | 11,767 | ||||||
Discount on Bonds Payable | 5,767 | ||||||
Cash | 606,000 | ||||||
(To record the retirement of the bonds) |
- Bonds payable is a liability and it is decreased. So, debit it by $600,000.
- Loss on retirement of bonds is an equity account and it is decreased. So, debit it by $11,767.
- Discount on Bonds Payable is an adjunct liability account and itis increased. So, creditit by $5,767.
- Cash is an asset and it is decreased. So, credit it by $606,000
Working note:
Determine the gain or loss on the retirement of the bonds.
Step 1: Calculate carrying amount of bonds payable on the retirement.
Step 2: Compute loss on the redemption of the bonds payable.
Want to see more full solutions like this?
Chapter 10 Solutions
Connect 1 Semester Access Card for Fundamentals of Financial Accounting
- Activity Based Costing - practice problem Fontillas Instrument, Inc. manufactures two products: missile range instruments and space pressure gauges. During April, 50 range instruments and 300 pressure gauges were produced, and overhead costs of $89,500 were estimated. An analysis of estimated overhead costs reveals the following activities. Activities 1. Materials handling 2. Machine setups Cost Drivers Number of requisitions Number of setups Total cost $35,000 27,500 3. Quality inspections Number of inspections 27,000 $89.500 The cost driver volume for each product was as follows: Cost Drivers Instruments Gauge Total Number of requisitions 400 600 1,000 Number of setups 200 300 500 Number of inspections 200 400 600 Insructions (a) Determine the overhead rate for each activity. (b) Assign the manufacturing overhead costs for April to the two products using activity-based costing.arrow_forwardBodhi Company has three cost pools and two doggie products (leashes and collars). The activity cost pool of ordering has the cost drive of purchase orders. The activity cost pool of assembly has a cost driver of parts. The activity cost pool of supervising has the cost driver of labor hours. The accumulated data relative to those cost drivers is as follows: Expected Use of Estimated Cost Drivers by Product Cost Drivers Overhead Leashes Collars Purchase orders $260,000 70,000 60,000 Parts 400,000 300,000 500,000 Labor hours 300,000 15,000 10,000 $960,000 Instructions: (a) Compute the activity-based overhead rates. (b) Compute the costs assigned to leashes and collars for each activity cost pool. (c) Compute the total costs assigned to each product.arrow_forwardTorre Corporation incurred the following transactions. 1. Purchased raw materials on account $46,300. 2. Raw Materials of $36,000 were requisitioned to the factory. An analysis of the materials requisition slips indicated that $6,800 was classified as indirect materials. 3. Factory labor costs incurred were $55,900, of which $51,000 pertained to factory wages payable and $4,900 pertained to employer payroll taxes payable. 4. Time tickets indicated that $50,000 was direct labor and $5,900 was indirect labor. 5. Overhead costs incurred on account were $80,500. 6. Manufacturing overhead was applied at the rate of 150% of direct labor cost. 7. Goods costing $88,000 were completed and transferred to finished goods. 8. Finished goods costing $75,000 to manufacture were sold on account for $103,000. Instructions Journalize the transactions.arrow_forward
- Chapter 15 Assignment of direct materials, direct labor and manufacturing overhead Stine Company uses a job order cost system. During May, a summary of source documents reveals the following. Job Number Materials Requisition Slips Labor Time Tickets 429 430 $2,500 3,500 $1,900 3,000 431 4,400 $10,400 7,600 $12,500 General use 800 1,200 $11,200 $13,700 Stine Company applies manufacturing overhead to jobs at an overhead rate of 60% of direct labor cost. Instructions Prepare summary journal entries to record (i) the requisition slips, (ii) the time tickets, (iii) the assignment of manufacturing overhead to jobs,arrow_forwardSolve accarrow_forwardSolve fastarrow_forward
- Assume that none of the fixed overhead can be avoided. However, if the robots are purchased from Tienh Inc., Crane can use the released productive resources to generate additional income of $375,000. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Direct materials Direct labor Variable overhead 1A Fixed overhead Opportunity cost Purchase price Totals Make A Buy $ SA Net Income Increase (Decrease) $ Based on the above assumptions, indicate whether the offer should be accepted or rejected? The offerarrow_forwardThe following is a list of balances relating to Phiri Properties Ltd during 2024. The company maintains a memorandum debtors and creditors ledger in which the individual account of customers and suppliers are maintained. These were as follows: Debit balance in debtors account 01/01/2024 66,300 Credit balance in creditors account 01/01/2024 50,600 Sunday credit balance on debtors ledger Goods purchased on credit 724 257,919 Goods sold on credit Cash received from debtors Cash paid to suppliers Discount received Discount allowed Cash purchases Cash sales Bad Debts written off Interest on overdue account of customers 323,614 299,149 210,522 2,663 2,930 3,627 5,922 3,651 277 Returns outwards 2,926 Return inwards 2,805 Accounts settled by contra between debtors and creditors ledgers 1,106 Credit balances in debtors ledgers 31/12/2024. 815 Debit balances in creditors ledger 31/12/2024.698 Required: Prepare the debtors control account as at 31/12/2024. Prepare the creditors control account…arrow_forwardSolnarrow_forward
- Principles of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax CollegeFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningEBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningExcel Applications for Accounting PrinciplesAccountingISBN:9781111581565Author:Gaylord N. SmithPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning




