ADVANCED FIN. ACCT. LL W/ACCESS>CUSTOM<
12th Edition
ISBN: 9781265074623
Author: Christensen
Publisher: MCG CUSTOM
expand_more
expand_more
format_list_bulleted
Concept explainers
Videos
Question
Chapter 10, Problem 10.21P
a
To determine
Consolidated statement of cash flow: consolidated entities, as with individual companies, must present a statement of cash flow when they issue a complete set of financial statements. A consolidated statement of
preparation of worksheet to develop consolidated cash flows for 20X3 using direct method.
a
Expert Solution
Answer to Problem 10.21P
Consolidated cash flows working paper shows balance of $1,894,000.
Explanation of Solution
P Corporation and S Corporation
Consolidated cash flow work paper
Year ended December 31, 20X4
| Balance $ 1/1/X4 | Debit | Credit | Balance $ 12/31/X4 | |
| Cash | 83,000 | 98,000 | 181,000 | |
| 210,000 | 35,000 | 175,00 | ||
| Inventory | 320,000 | (c ) 50,000 | 370,000 | |
| Land | 190,000 | (d)30,000 | 160,000 | |
| Building and equipment | 850,000 | (e) 130,000 | 980,000 | |
| 40,000 | (g) 12,000 | 28,000 | ||
| Total Assets | 1,693,000 | 1,894,000 | ||
| 280,000 | (f) 45,000 | 325,000 | ||
| Accounts payable | 52,000 | (c) 22,000 | 74,000 | |
| Interest payable | 45,000 | (h)15,000 | 30,000 | |
| Bonds payable | 400,000 | (i )100,000 | 500,000 | |
| Bond premium | 18,000 | (h) 2,000 | 16,000 | |
| Common stock | 300,000 | 300,000 | ||
| Additional paid-in capital | 70,000 | 70,000 | ||
| 488,000 | (j) 25,000 | (k) 72,000 | 535,000 | |
| Non-controlling interest | 40,000 | (l) 3,000 | (k) 7,000 | 44,000 |
| Liability and equity | 1,693,000 | 323,000 | 323,000 | 1,894,000 |
| Cash flow from operations: | ||
| Cash received from customers | (b)635,000 | |
| Cash paid to suppliers | (c )403,000 | |
| Cash paid for interest on bonds payable | (h) 86,000 | |
| Cash flows from investing activities: | ||
| Sale of land | (d ) 10,000 | |
| Purchase of buildings and equipment | (e ) 130,000 | |
| Cash flows from financing activities: | ||
| Sale of bonds | (i)100,000 | |
| Dividends paid: | ||
| To P’s shareholders | (j)25,000 | |
| To Non-controlling shareholders | (l)3,000 | |
| Increase in cash | 98,000 | |
| 745,000 | 745,000 |
Explanation of work paper entries
- Increase in cash
- Payment received from customers
- Payments to supplier
- Sale of land
- Purchase of building and equipment
- Depreciation charges
- Goodwill impairment loss 20X4
- Payment of interest
- Sale of bonds
- P’s dividends $25,000
- Consolidated net income $79,000
- A’s dividends $15,000 x .20
b
To determine
Consolidated statement of cash flow: consolidated entities, as with individual companies, must present a statement of cash flow when they issue a complete set of financial statements. A consolidated statement of cash flows is similar to a statement of cash flows prepared for an individual corporate entity and is prepared in same manner. Consolidated statement of cash flow is prepared after consolidated financial statement. Consolidated cash flow statement is prepared form the information in the three consolidated statements, when an indirect approach is used consolidated net income must be adjusted for all items that affect consolidated net income and the cash of consolidated entity effectively.
preparation of consolidated statement of cash flows for 20X4.
b
Expert Solution
Answer to Problem 10.21P
Net increase in cash as per consolidated cash flows statement $98,000.
Explanation of Solution
P Corporation and S Corporation
Consolidated cash flow statement
Year ended December 31, 20X4
| Amount $ | Amount $ | |
| Cash flow from operating activities: | ||
| Cash received from customers | 635,000 | |
| Less: Cash payments to suppliers | (403,000) | |
| Cash payments for interest | (86,000) | (489,000) |
| Net cash from operating activities | 146,000 | |
| Cash flows from investing activities | ||
| Sale of land | 10,000 | |
| Purchase of buildings and equipment’s | (130,000) | |
| Net cash used in investing activities | (120,000) | |
| Cash flows from financing activities: | ||
| Sale of bonds | 100,000 | |
| Dividends to parent company shareholders | (25,000) | |
| Dividends to non-controlling shareholders | (3,000) | |
| Net cash provided by financing activities | 72,000 | |
| Net increase in cash | 98,000 | |
| Cash balance at the beginning of year | 83,000 | |
| Cash balance at the end of year | 181,000 |
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Cullumber Company uses a job order cost system and applies overhead to production on the basis of direct labor costs. On January 1,
2025, Job 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $16,800,
direct labor $10,080, and manufacturing overhead $13,440. As of January 1, Job 49 had been completed at a cost of $75,600 and was
part of finished goods inventory. There was a $12,600 balance in the Raw Materials Inventory account on January 1.
During the month of January, Cullumber Company began production on Jobs 51 and 52, and completed Jobs 50 and 51. Jobs 49 and
50 were sold on account during the month for $102,480 and $132,720, respectively. The following additional events occurred during
the month.
1.
Purchased additional raw materials of $75,600 on account.
2.
Incurred factory labor costs of $58,800.
3.
Incurred manufacturing overhead costs as follows: depreciation expense on equipment $10,080; and various other…
Cullumber Company uses a job order cost system and applies overhead to production on the basis of direct labor costs. On January 1,
2025, Job 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $16,800,
direct labor $10,080, and manufacturing overhead $13,440. As of January 1, Job 49 had been completed at a cost of $75,600 and was
part of finished goods inventory. There was a $12,600 balance in the Raw Materials Inventory account on January 1.
During the month of January, Cullumber Company began production on Jobs 51 and 52, and completed Jobs 50 and 51. Jobs 49 and
50 were sold on account during the month for $102,480 and $132,720, respectively. The following additional events occurred during
the month.
1.
Purchased additional raw materials of $75,600 on account.
2.
Incurred factory labor costs of $58,800.
3.
Incurred manufacturing overhead costs as follows: depreciation expense on equipment $10,080; and various other…
General Accounting question
Chapter 10 Solutions
ADVANCED FIN. ACCT. LL W/ACCESS>CUSTOM<
Ch. 10 - Prob. 10.1QCh. 10 - Why are dividend payments to noncontrolling...Ch. 10 - Prob. 10.3QCh. 10 - Why are changes in inventory balances not shown in...Ch. 10 - Prob. 10.5QCh. 10 - How is an increase in inventory included in the...Ch. 10 - What portion of the sales of an acquired company...Ch. 10 - Prob. 10.8QCh. 10 - Prob. 10.9QCh. 10 - Prob. 10.10Q
Ch. 10 - Prob. 10.11QCh. 10 - Prob. 10.12QCh. 10 - Prob. 10.13QCh. 10 - Prob. 10.14QCh. 10 - How do interperiod income tax allocation...Ch. 10 - How does the use of interperiod tax allocation...Ch. 10 - Prob. 10.17QCh. 10 - Prob. 10.18QCh. 10 - Prob. 10.19QCh. 10 - When a subsidiary’s convertible bond is treated as...Ch. 10 - Prob. 10.21QCh. 10 - What effect does the presence of a noncontrolling...Ch. 10 - Prob. 10.3CCh. 10 - Consolidated Cash Flows Analysis The consolidated...Ch. 10 - Prob. 10.1ECh. 10 - Prob. 10.2ECh. 10 - Prob. 10.3ECh. 10 - Prob. 10.4ECh. 10 - Prob. 10.5ECh. 10 - Direct Method Cash Flow Statement Using the data...Ch. 10 - Prob. 10.7ECh. 10 - Prob. 10.8ECh. 10 - Prob. 10.9ECh. 10 - Prob. 10.10ECh. 10 - Prob. 10.11ECh. 10 - Prob. 10.12ECh. 10 - Prob. 10.13ECh. 10 - Prob. 10.14ECh. 10 - Effect of Convertible Bonds on Earnings per Share...Ch. 10 - Effect of Convertible Preferred Stock on Earnings...Ch. 10 - Prob. 10.17PCh. 10 - Prob. 10.18PCh. 10 - Preparing a Statement of Cash Flows—Direct Method...Ch. 10 - Prob. 10.20PCh. 10 - Prob. 10.21PCh. 10 - Prob. 10.22PCh. 10 - Prob. 10.23PCh. 10 - Prob. 10.24PCh. 10 - Prob. 10.25PCh. 10 - Prob. 10.26PCh. 10 - Prob. 10.27PCh. 10 - Prob. 10.28PCh. 10 - Prob. 10.29PCh. 10 - Prob. 10.30PCh. 10 - Prob. 10.31PCh. 10 - Prob. 10.32PCh. 10 - Prob. 10.33P
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- What Is the correct answer A B ?? General Accounting questionarrow_forwardCullumber Company uses a job order cost system and applies overhead to production on the basis of direct labor costs. On January 1, 2025, Job 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $16,800, direct labor $10,080, and manufacturing overhead $13,440. As of January 1, Job 49 had been completed at a cost of $75,600 and was part of finished goods inventory. There was a $12,600 balance in the Raw Materials Inventory account on January 1. During the month of January, Cullumber Company began production on Jobs 51 and 52, and completed Jobs 50 and 51. Jobs 49 and 50 were sold on account during the month for $102,480 and $132,720, respectively. The following additional events occurred during the month. 1. Purchased additional raw materials of $75,600 on account. 2. Incurred factory labor costs of $58,800. 3. Incurred manufacturing overhead costs as follows: depreciation expense on equipment $10,080; and various other…arrow_forwardAccounting questionarrow_forward
- Determine the cost of the patent.arrow_forwardAccounting questionarrow_forwardMs. Sharon Washton was born 26 years ago in Bahn, Germany. She is the daughter of a Canadian High Commissioner serving in that country. However, Ms. Washton is now working in Prague, Czech Republic. The only income that she earns in the year is from her Prague marketing job, $55,000 annually, and is subject to income tax in Czech Republic. She has never visited Canada. Determine the residency status of Sharon Washtonarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage Learning
Principles of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College
Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
Managerial Accounting: The Cornerstone of Busines...
Accounting
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:9781947172685
Author:OpenStax
Publisher:OpenStax College
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
The KEY to Understanding Financial Statements; Author: Accounting Stuff;https://www.youtube.com/watch?v=_F6a0ddbjtI;License: Standard Youtube License