You have a tea stall in operation at Ramna park since 2015. Information of your business in 2018 are as follows:     Selling price was BDT 10 per cup Average Sales volume was 35 cup per day   Annual sales growth was 12% Price increases by 20% every

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter21: Cash Budgeting (cashbud)
Section: Chapter Questions
Problem 7R
icon
Related questions
Question

You have a tea stall in operation at Ramna park since 2015. Information of your business in 2018 are as follows:  

 

Selling price was BDT 10 per cup

Average Sales volume was 35 cup per day

 

Annual sales growth was 12%

Price increases by 20% every year

 

Monthly average selling and administration cost of the stall was:

Police Commission = BDT 500/month

Rent                            = BDT 1,000/month

Utility                         = BDT 200/month

Depreciation           = BDT 60/month    

 

During a normal situation, the following growth has been observed:

Raw material cost increases by 10% every year

Labor cost increases by 8% every year

MOH cost increases by 12% every year

Selling and administration cost increases by 4% every year

 

Make a Master Budget (Sales/Production/RM/Labor/MOH/Selling & Administrative/Cash budget) for the year 2019 (Pre CORONA virus year ) and another Master Budget for the year 2020 (CORONA virus year). You need to calculate your own production cost (raw material cost + labor cost + MOH cost) and opening/closing inventory. Show details/breakdown of your calculation.  

 

Give reasons of any changes of you assumptions between 2019 and 2020 Master Budget i.e., pre COVID 19 situation and during COVID 19 situation. Also keep in mind that due to COVID 19 situation, the growth rate may be different than what has been observed during the normal scenario (mentioned above).

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Strategic business units
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning