Years Budgeted unit sales Stock at the end Total needs 2023 4000 1000 5000 Stock at the beginning 800 Required production in units 4200 2024 5000 1200 6200 1000 5200 2025 6000 1400 7400 1200 6200 2026 7000 1600 8600 1400 7200 2027 Total 8000 1800 9800 1600 8200 30,000 1800 31,800 800 31,000
Years Budgeted unit sales Stock at the end Total needs 2023 4000 1000 5000 Stock at the beginning 800 Required production in units 4200 2024 5000 1200 6200 1000 5200 2025 6000 1400 7400 1200 6200 2026 7000 1600 8600 1400 7200 2027 Total 8000 1800 9800 1600 8200 30,000 1800 31,800 800 31,000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Prepare a direct labor budget for each of the upcoming five years.
Labor per unit = 8
![The table displays data for a five-year production and sales forecast from 2023 to 2027. It includes the following categories: Budgeted Unit Sales, Stock at the End, Total Needs, Stock at the Beginning, and Required Production in Units.
1. **Years**: 2023 through 2027, with a total column for cumulative values.
2. **Budgeted Unit Sales**:
- 2023: 4,000 units
- 2024: 5,000 units
- 2025: 6,000 units
- 2026: 7,000 units
- 2027: 8,000 units
- Total: 30,000 units
3. **Stock at the End**:
- 2023: 1,000 units
- 2024: 1,200 units
- 2025: 1,400 units
- 2026: 1,600 units
- 2027: 1,800 units
4. **Total Needs** (sum of budgeted sales and ending stock):
- 2023: 5,000 units
- 2024: 6,200 units
- 2025: 7,400 units
- 2026: 8,600 units
- 2027: 9,800 units
- Total: 31,800 units
5. **Stock at the Beginning**:
- 2023: 800 units
- 2024: 1,000 units
- 2025: 1,200 units
- 2026: 1,400 units
- 2027: 1,600 units
6. **Required Production in Units**:
- 2023: 4,200 units
- 2024: 5,200 units
- 2025: 6,200 units
- 2026: 7,200 units
- 2027: 8,200 units
- Total: 31,000 units
This information offers insights into the anticipated sales and production adjustments needed over a five-year period to meet the projected demand while maintaining desired stock levels.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F124d2426-fa0d-4098-ac72-aa5a79dd88a5%2F9750a4f1-7813-4735-bf79-ecb382ad58f0%2F81upjp_processed.jpeg&w=3840&q=75)
Transcribed Image Text:The table displays data for a five-year production and sales forecast from 2023 to 2027. It includes the following categories: Budgeted Unit Sales, Stock at the End, Total Needs, Stock at the Beginning, and Required Production in Units.
1. **Years**: 2023 through 2027, with a total column for cumulative values.
2. **Budgeted Unit Sales**:
- 2023: 4,000 units
- 2024: 5,000 units
- 2025: 6,000 units
- 2026: 7,000 units
- 2027: 8,000 units
- Total: 30,000 units
3. **Stock at the End**:
- 2023: 1,000 units
- 2024: 1,200 units
- 2025: 1,400 units
- 2026: 1,600 units
- 2027: 1,800 units
4. **Total Needs** (sum of budgeted sales and ending stock):
- 2023: 5,000 units
- 2024: 6,200 units
- 2025: 7,400 units
- 2026: 8,600 units
- 2027: 9,800 units
- Total: 31,800 units
5. **Stock at the Beginning**:
- 2023: 800 units
- 2024: 1,000 units
- 2025: 1,200 units
- 2026: 1,400 units
- 2027: 1,600 units
6. **Required Production in Units**:
- 2023: 4,200 units
- 2024: 5,200 units
- 2025: 6,200 units
- 2026: 7,200 units
- 2027: 8,200 units
- Total: 31,000 units
This information offers insights into the anticipated sales and production adjustments needed over a five-year period to meet the projected demand while maintaining desired stock levels.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education