Year 4 Year Revenues Net sales Other revenues $211,900 $176, 100 9,100 221, 000 6,700 Total revenues 182,800 Expenses Cost of goods sold Selling expenses General and administrative 124, 200 20, 100 102, 200 18, 100 9,800 8,800 expenses Interest expense Income tax expense Total expenses 2,000 17, 100 148, 200 $ 45,000 $ 34,600 2,000 19,900 176, 000 Net income Assets Current assets Cash Marketable securities Accounts receivable Inventories $ 4,800 $ 6,800 2,700 36,900 101,300 3,800 149,500 105,500 20,700 $275, 700 $244, 100 2,700 31,400 94,900 2,800 Prepaid expenses Total current assets Plant and equipment (net) Intangibles Total assets 138,600 105,500 Liabilities and Stockholders' Equity Liabilities Current liabilities Accounts payable Other Total current liabilities Bonds payable $ 38, 100 $ 54,600 15,000 53,100 65,000 118, 100 16,400 71,000 66,000 Total liabilities 137,000 Stockholders' equity Common stock (47,000 shares) 113,300 Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 44, 300 157,600 $275, 700 $244,100 113,300 (6, 200) 107, 100 Required Calculate the following ratios for Year 3 and Year 4. Since Year 2 numbers are not presented do not use averages when calculating the ratios for Year 3. Instead, use the number presented on the Year 3 balance sheet. a. Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
Year 4 Year 3
Revenues
Net sales
Other revenues
$211,900 $176, 100
9,100
221,000
6,700
Total revenues
182,800
Expenses
Cost of goods sold
Selling expenses
General and administrative
124, 200
20,100
102, 200
18,100
9,800
8,800
expenses
Interest expense
Income tax expense
2,000
19,900
176,000
2,000
17, 100
Total expenses
148, 200
Net income
$ 45,000 $ 34,600
Assets
Current assets
Cash
Marketable securities
Accounts receivable
Inventories
$ 4,800 $ 6,800
2,700
36,900
101,300
3,800
149,500 138,600
105,500
20,700
$275,700 $244, 100
2,700
31,400
94,900
2,800
Prepaid expenses
Total current assets
Plant and equipment (net)
Intangibles
Total assets
105,500
Liabilities and Stockholders'
Equity
Liabilities
Current liabilities
Accounts payable
Other
Total current liabilities
Bonds payable
$ 38,100 $ 54,600
15,000
16,400
71,000
53,100
65,000
66,000
Total liabilities
118, 100
137,000
Stockholders' equity
Common stock (47,000 shares)
Retained earnings
Total stockholders' equity 157,600
Total liabilities and
stockholders' equity
113,300
(6, 200)
107, 100
$275, 700 $244, 100
113,300
44,300
Required
Calculate the following ratios for Year 3 and Year 4. Since Year 2 numbers are not presented do not use averages when
calculating the ratios for Year 3. Instead, use the number presented on the Year 3 balance sheet.
a. Net margin. (Round your answers to 2 decimal places.)
b. Return on investment. (Round your answers to 2 decimal places.)
c. Return on equity. (Round your answers to 2 decimal places.)
d. Earnings per share. (Round your answers to 2 decimal places.)
e. Price-carnings ratio (market prices at the end of Year 3 and Year 4 were $5.98 and $4.91, respectively). (Round your
intermediate calculations and final answers to 2 decimal places.)
f. Book value per share of common stock. (Round your answers to 2 decimal places.)
g. Times interest earned. Exclude extraordinary income in the calculation as they cannot be expected to recur and,
therefore, will not be available to satisfy future interest payments. (Round your answers to 2 decimal places.)
h. Working capital.
i. Current ratio. (Round your answers to 2 decimal places.)
j. Quick (acid-test) ratio. (Round your answers to 2 decimal places.)
k. Accounts receivable turnover. (Round your answers to 2 decimal places.)
I. Inventory turnover. (Round your answers to 2 decimal places.)
m. Debt-to-equity ratio. (Round your answers to 2 decimal places.)
n. Debt-to-assets ratio. (Round your answers to the nearest whole percent.)
Year 3
19.65 %
14.17 %
32.31 %
24
Year 4
a. Net margin
b. Return on investment
c. Return on equity
d. Earnings per share
e. Price-earnings ratio
f. Book value
g. Interest eaned
h. Working capital
i. Current ratio
Quick (acid-test) ratio
Accounts receivable
21.24 %
17.31 %
34.00%
0.96
0.74
times
times
times
times
times
times
k.
turnover
Inventory turnover
I.
times
times
m. Debt-to-equity ratio
n. Debt-to-assets ratio
1%
%
Transcribed Image Text:Year 4 Year 3 Revenues Net sales Other revenues $211,900 $176, 100 9,100 221,000 6,700 Total revenues 182,800 Expenses Cost of goods sold Selling expenses General and administrative 124, 200 20,100 102, 200 18,100 9,800 8,800 expenses Interest expense Income tax expense 2,000 19,900 176,000 2,000 17, 100 Total expenses 148, 200 Net income $ 45,000 $ 34,600 Assets Current assets Cash Marketable securities Accounts receivable Inventories $ 4,800 $ 6,800 2,700 36,900 101,300 3,800 149,500 138,600 105,500 20,700 $275,700 $244, 100 2,700 31,400 94,900 2,800 Prepaid expenses Total current assets Plant and equipment (net) Intangibles Total assets 105,500 Liabilities and Stockholders' Equity Liabilities Current liabilities Accounts payable Other Total current liabilities Bonds payable $ 38,100 $ 54,600 15,000 16,400 71,000 53,100 65,000 66,000 Total liabilities 118, 100 137,000 Stockholders' equity Common stock (47,000 shares) Retained earnings Total stockholders' equity 157,600 Total liabilities and stockholders' equity 113,300 (6, 200) 107, 100 $275, 700 $244, 100 113,300 44,300 Required Calculate the following ratios for Year 3 and Year 4. Since Year 2 numbers are not presented do not use averages when calculating the ratios for Year 3. Instead, use the number presented on the Year 3 balance sheet. a. Net margin. (Round your answers to 2 decimal places.) b. Return on investment. (Round your answers to 2 decimal places.) c. Return on equity. (Round your answers to 2 decimal places.) d. Earnings per share. (Round your answers to 2 decimal places.) e. Price-carnings ratio (market prices at the end of Year 3 and Year 4 were $5.98 and $4.91, respectively). (Round your intermediate calculations and final answers to 2 decimal places.) f. Book value per share of common stock. (Round your answers to 2 decimal places.) g. Times interest earned. Exclude extraordinary income in the calculation as they cannot be expected to recur and, therefore, will not be available to satisfy future interest payments. (Round your answers to 2 decimal places.) h. Working capital. i. Current ratio. (Round your answers to 2 decimal places.) j. Quick (acid-test) ratio. (Round your answers to 2 decimal places.) k. Accounts receivable turnover. (Round your answers to 2 decimal places.) I. Inventory turnover. (Round your answers to 2 decimal places.) m. Debt-to-equity ratio. (Round your answers to 2 decimal places.) n. Debt-to-assets ratio. (Round your answers to the nearest whole percent.) Year 3 19.65 % 14.17 % 32.31 % 24 Year 4 a. Net margin b. Return on investment c. Return on equity d. Earnings per share e. Price-earnings ratio f. Book value g. Interest eaned h. Working capital i. Current ratio Quick (acid-test) ratio Accounts receivable 21.24 % 17.31 % 34.00% 0.96 0.74 times times times times times times k. turnover Inventory turnover I. times times m. Debt-to-equity ratio n. Debt-to-assets ratio 1% %
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education