A garage is installing a new "bubble-wash" car wash. It will promote the car wash as a fun activity for the family, and it is expected that the novelty of this approach will boost sales in the medium term. If the cost of capital is 10%, what is the net present value (NPV) of this
A garage is installing a new "bubble-wash" car wash. It will promote the car wash as a fun activity for the family, and it is expected that the novelty of this approach will boost sales in the medium term. If the cost of capital is 10%, what is the net present value (NPV) of this
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question

Transcribed Image Text:**Project Financial Analysis for "Bubble-Wash" Car Wash Installation**
This document provides a detailed financial projection over four years (Years 1 to 4) for a new “bubble-wash” car wash being installed by a garage. This car wash aims to attract families by promoting it as a fun activity, with an expectation of boosting sales in the medium term.
**Financial Projections Overview:**
1. **Revenues:**
- Year 1: \$140,000
- Year 2: \$440,000
- Year 3: \$440,000
- Year 4: \$350,000
2. **Cost of Goods Sold (COGS):**
- Year 1: \$70,000
- Year 2: \$220,000
- Year 3: \$220,000
- Year 4: \$175,000
3. **Gross Profit:**
- Formula: Revenues - Cost of Goods Sold
- Year 1: \$70,000
- Year 2: \$220,000
- Year 3: \$220,000
- Year 4: \$175,000
4. **Selling, General and Administrative Expenses:**
- Each year incurs a cost of \$6,400.
5. **Depreciation:**
- A fixed annual depreciation cost of \$75,000 from Year 1 to Year 4.
6. **Earnings Before Interest and Taxes (EBIT):**
- Formula: Gross Profit - Selling, General and Admin Expenses - Depreciation
- Year 1: -\$11,400
- Year 2: \$138,600
- Year 3: \$138,600
- Year 4: \$93,600
7. **Income Tax (35%):**
- Tax on EBIT.
- Year 1: \$3,990
- Year 2: -\$48,510
- Year 3: -\$48,510
- Year 4: -\$32,760
8. **Incremental Earnings:**
- Formula: EBIT - Income Tax
- Year 1: -\$7,410
- Year 2: \$90,090
- Year 3: \$90,090
- Year 4
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images

Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education