A garage is installing a new "bubble-wash' car wash, which requires an initial investment of $280,000 in year 0. It will promote the car wash as a fun activity for the family and it is expected that the novelty of this approach will boost sales in the medium term. The garage plans on using an opportunity cost of capital of 10% to evaluate this project. Based on extensive research, it has prepared the following incremental cash flow projections: Year 1 Year 2 Year 3 Year 4 Revenues 120 000 400 000 400 000 300 000 -Cost of goods sold -Depreciation -66 000 -206 000 -206 000 -156 000 -70 000 +EBIT -16 000 -70 000 124 000 -70 000 -70 000 124 000 74 000 -Taxes (30%) 4 800 -37 200 -37 200 -22 200 =Profit after tax -11 200 86 800 86 800 51 800 Changes in NOWC -5 000 -5 000 -5000 -5 000 The net present value (NPV) for this project is closest to: O a. -$145,283 O b. $76,607 O c. -$214,525 O d. $119,888

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
A garage is installing a new 'bubble-wash' car wash, which requires an initial investment of $280,000 in year 0. It will promote the car wash as a fun activity for the family and it is expected that the novelty of this approach will boost sales in the medium term. The garage plans on using an opportunity cost of capital
of 10% to evaluate this project. Based on extensive research, it has prepared the following incremental cash flow projections:
Year 1
Year 2
Year 3
Year 4
Revenues
120 000
400 000
400 000
300 000
-Cost of goods sold
-66 000
-206 000
-206 000
-156 000
-Depreciation
-70 000
-70 000
-70 000
-70 000
+EBIT
-16 000
124 000
124 000
74 000
-Taxes (30%)
4 800
-37 200
-37 200
-22 200
=Profit after tax
-11 200
86 800
86 800
51 800
Changes in NOWC
-5 000
-5 000
-5 000
-5 000
The net present value (NPV) for this project is closest to:
a. -$145,283
O b. $76,607
O c. -$214,525
○ d. $119,888
Transcribed Image Text:A garage is installing a new 'bubble-wash' car wash, which requires an initial investment of $280,000 in year 0. It will promote the car wash as a fun activity for the family and it is expected that the novelty of this approach will boost sales in the medium term. The garage plans on using an opportunity cost of capital of 10% to evaluate this project. Based on extensive research, it has prepared the following incremental cash flow projections: Year 1 Year 2 Year 3 Year 4 Revenues 120 000 400 000 400 000 300 000 -Cost of goods sold -66 000 -206 000 -206 000 -156 000 -Depreciation -70 000 -70 000 -70 000 -70 000 +EBIT -16 000 124 000 124 000 74 000 -Taxes (30%) 4 800 -37 200 -37 200 -22 200 =Profit after tax -11 200 86 800 86 800 51 800 Changes in NOWC -5 000 -5 000 -5 000 -5 000 The net present value (NPV) for this project is closest to: a. -$145,283 O b. $76,607 O c. -$214,525 ○ d. $119,888
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education