Xcom is a small retailer that sells phone cases. The following estimates are available for the coming period: Month Budgeted Sales (Units) April 40,000 May 50,000 June 44,000 Notes: Opening cash balance for the month of May is expected to be $9,250. Inventory policy- ending inventory of finished goods equal to 25% of that month’s sales. Budgeted selling price per case- $40 Purchase price per case - $10 (purchase volume greater than 30,000 cases per month will receive a 5% discount). Collections from customers: 80% in the month of sale 20% one month after the sale Monthly operating expenses are budgeted at: Marketing $20,000 per month Sales commission (5% of Total Sales Collection for the month) Administration cost per month is $18,000. This includes depreciation of $2,000 per month. All expenses and purchases are paid in the month incurred unless otherwise specified.   Required: For the month of May, you have been asked to prepare: Purchases budget in units and dollars  Sales collection schedule  Cash Budget

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Xcom is a small retailer that sells phone cases. The following estimates are available for the coming period:

Month

Budgeted Sales (Units)

April

40,000

May

50,000

June

44,000

Notes:

  1. Opening cash balance for the month of May is expected to be $9,250.
  2. Inventory policy- ending inventory of finished goods equal to 25% of that month’s sales.
  • Budgeted selling price per case- $40
  1. Purchase price per case - $10 (purchase volume greater than 30,000 cases per month will receive a 5% discount).
  2. Collections from customers:
  • 80% in the month of sale
  • 20% one month after the sale
  1. Monthly operating expenses are budgeted at:
  • Marketing $20,000 per month
  • Sales commission (5% of Total Sales Collection for the month)
  • Administration cost per month is $18,000. This includes depreciation of $2,000 per month.
  • All expenses and purchases are paid in the month incurred unless otherwise specified.

 

Required:

For the month of May, you have been asked to prepare:

  1. Purchases budget in units and dollars 
  2. Sales collection schedule 
  3. Cash Budget 
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education