Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 24,000 2nd Quarter 25,000 3rd Quarter 4th Quarter 21,000 22,000 Budgeted unit sales The company's variable selling and administrative expense per unit is $2.30. Fixed selling and administrative expenses include advertising expenses of $9,000 per quarter, executive salaries of $44,000 per quarter, and depreciation of $23,000 per quarter. In addition, the company will make insurance payments of $4,000 in the first quarter and $4,000 in the third quarter. Finally, property taxes of $8,600 will be paid in the second quarter. Required: Prepare the company's selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unit" answers to 2 decimal places.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Hi,

I need help solving for the remaining cells (highlighted in red).

Thank you.

Weller Company's budgeted unit sales for the upcoming fiscal year are provided below:
1st Quarter
24,000
2nd Quarter
25,000
3rd Quarter
21,000
4th Quarter
22,000
Budgeted unit sales
The company's variable selling and administrative expense per unit is $2.30. Fixed selling and administrative expenses include
advertising expenses of $9,000 per quarter, executive salaries of $44,000 per quarter, and depreciation of $23,000 per quarter. In
addition, the company will make insurance payments of $4,000 in the first quarter and $4,000 in the third quarter. Finally, property
taxes of $8,600 will be paid in the second quarter.
Required:
Prepare the company's selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unit" answers to 2
decimal places.)
Budgeted unit sales
Variable selling and administrative expense per unit
Variable selling and administrative expense
Fixed selling and administrative expenses:
Advertising
Depreciation
Executive salaries
Insurance
X Answer is complete but not entirely correct.
Weller Company
Selling and Administrative Expense Budget
1st
2nd
Quarter
25,000✔
Quarter
24,000✔
Property taxes
Total fixed selling and administrative expenses
Total selling and administrative expenses
Less: Depreciation
Cash disbursements for selling and administrative expenses
♥
✓
✓
✓
✓
3
3*3
X
$55,200 $ 57,500✔ $
››› ››****
9,000✔
23,000✔
44,000✔
4,000✔
0✓
****<3333
9,000
23,000✔
44,000
0✔
8,600✔
3rd
Quarter
21,000✔
48,300 $
****0003
9,000✔
23,000✔
44,000✔
4,000✔
0✔
4th
Quarter
22,000✔
*********
X
50,600 $ $ 211,600
9,000✔
23,000✔
44,000✔
0✔
Year
0✔
92,000✔
X
*********
36,000✔
92,000✔
176,000✔
8,000✔
8,600✔
Transcribed Image Text:Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 24,000 2nd Quarter 25,000 3rd Quarter 21,000 4th Quarter 22,000 Budgeted unit sales The company's variable selling and administrative expense per unit is $2.30. Fixed selling and administrative expenses include advertising expenses of $9,000 per quarter, executive salaries of $44,000 per quarter, and depreciation of $23,000 per quarter. In addition, the company will make insurance payments of $4,000 in the first quarter and $4,000 in the third quarter. Finally, property taxes of $8,600 will be paid in the second quarter. Required: Prepare the company's selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unit" answers to 2 decimal places.) Budgeted unit sales Variable selling and administrative expense per unit Variable selling and administrative expense Fixed selling and administrative expenses: Advertising Depreciation Executive salaries Insurance X Answer is complete but not entirely correct. Weller Company Selling and Administrative Expense Budget 1st 2nd Quarter 25,000✔ Quarter 24,000✔ Property taxes Total fixed selling and administrative expenses Total selling and administrative expenses Less: Depreciation Cash disbursements for selling and administrative expenses ♥ ✓ ✓ ✓ ✓ 3 3*3 X $55,200 $ 57,500✔ $ ››› ››**** 9,000✔ 23,000✔ 44,000✔ 4,000✔ 0✓ ****<3333 9,000 23,000✔ 44,000 0✔ 8,600✔ 3rd Quarter 21,000✔ 48,300 $ ****0003 9,000✔ 23,000✔ 44,000✔ 4,000✔ 0✔ 4th Quarter 22,000✔ ********* X 50,600 $ $ 211,600 9,000✔ 23,000✔ 44,000✔ 0✔ Year 0✔ 92,000✔ X ********* 36,000✔ 92,000✔ 176,000✔ 8,000✔ 8,600✔
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education