Warner Manufacturing has established the following master flexible budget for the current year: Production in Units Variable expenses: Raw materials 80,000 $152,000 Directlabour 160,000 Manufacturing overhead 120,000 Total variable expenses $432,000 Fixed expenses: Manufacturing overhead $300,000 Sellingand administrative 191,000 Total fixed expenses $491,000 Total expenses $923,000 100,000 120,000 190,000 228,000 200,000 240,000 150,000 180,000 $540,000 $648,000 $300,000 $300,000 191,000 191,000 $491,000 $491,000 $1,031,000 $1,139,000 Manufacturing overhead is applied on the basis of machine hours. At standard, each unit of product requires one machine hour to complete. Required: a) The denominator activity level is 100,000 units. What are the predetermined variable and fixed manufacturing overhead rates? b) Actual data for the year were as follows: Actual variable manufacturing overhead cost $159,500 Actual fixed manufacturing overhead cost $306,000 Actual machine hours incurred 110,000 Units produced 100,000 Compute the variable overhead spending and efficiency variances and the fixed overhead budget and volume variances for the year.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Trending now
This is a popular solution!
Step by step
Solved in 4 steps