Warehouse Year Operating Income 1 $ 61,400 2 51,400 36,400 26,400 (3,600) $172,000 3 4 5 Total Year 1 2 3 4 5 6 7 8 9 10 Required: Each project requires an investment of $368,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 15% for purposes of the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 15% 0.943 0.909 0.893 0.870 0.890 0.826 0.797 0.756 0.840 0.792 0.747 Warehouse Net Cash Flow $135,000 125,000 110,000 100,000 70,000 $540,000 Warehouse Tracking Technology 12% Technology Operating Income $ 34,400 34,400 34,400 34,400 34,400 $172,000 0.833 0.694 0.751 0.712 0.658 0.579 0.683 0.636 0.572 0.482 0.621 0.567 0.497 0.402 0.705 0.564 0.507 0.432 0.335 0.513 0.452 0.376 0.279 0.665 0.627 0.467 0.404 0.327 0.233 0.592 0.424 0.558 0.386 0.361 0.284 0.194 0.322 0.247 0.162 Net present value 2 The Total present value of net cash flow s Amount to be invested 20% 1a. Compute the average rate of return for each investment. If required, round your answers to one decimal place. Average Rate of Return 29.3 X % % Tracking Technology Net Cash Flow 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar. Warehouse Tracking Technology $108,000 108,000 108,000 108,000 108,000 $540,000 $ net present value exceeds the selected rate established for discounted cash flows (1586) while the ▾ does not Thus considering only quantitative factors the
Warehouse Year Operating Income 1 $ 61,400 2 51,400 36,400 26,400 (3,600) $172,000 3 4 5 Total Year 1 2 3 4 5 6 7 8 9 10 Required: Each project requires an investment of $368,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 15% for purposes of the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 15% 0.943 0.909 0.893 0.870 0.890 0.826 0.797 0.756 0.840 0.792 0.747 Warehouse Net Cash Flow $135,000 125,000 110,000 100,000 70,000 $540,000 Warehouse Tracking Technology 12% Technology Operating Income $ 34,400 34,400 34,400 34,400 34,400 $172,000 0.833 0.694 0.751 0.712 0.658 0.579 0.683 0.636 0.572 0.482 0.621 0.567 0.497 0.402 0.705 0.564 0.507 0.432 0.335 0.513 0.452 0.376 0.279 0.665 0.627 0.467 0.404 0.327 0.233 0.592 0.424 0.558 0.386 0.361 0.284 0.194 0.322 0.247 0.162 Net present value 2 The Total present value of net cash flow s Amount to be invested 20% 1a. Compute the average rate of return for each investment. If required, round your answers to one decimal place. Average Rate of Return 29.3 X % % Tracking Technology Net Cash Flow 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar. Warehouse Tracking Technology $108,000 108,000 108,000 108,000 108,000 $540,000 $ net present value exceeds the selected rate established for discounted cash flows (1586) while the ▾ does not Thus considering only quantitative factors the
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education