Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Weshington State that explosively erupted in 1982 Dete concerning the company's operations in July appear below. Vulcan Flyovers Operating Data For the Month Ended July 31 Actual Flexible Planning Results Budget Budget 48 Flights (9) 48 se $ 13,658 S 15,36e S 16,000 Revenue ($320.e0g) Expenses: kages and salaries ($4,000 + $82.00g) Fuel ($23.00g) Airport fees (Sese• S38.00g) Aircraft depreciation ($7.00g) office expenses ($198 + $2.00q) Total expense 8,410 1,260 2,35e 336 468 7,96 1,104 2,474 336 286 12,136 814 $ 3,224 S 1,560 8,100 1,150 2,5se 35e 290 12,836 12,448 Net operating income The company messures its activity in terms of fights. Customers con buy individual tickets for overfights or hire an entire plane for an overfight at a discount. Required: 1. Prepare a fiexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the offect of esch vadance by celectiog "g for fascorable for unfsuorsble and "None" for no offect (te Tero vardsocel Innut
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data
concerning the company's operations in July appear below:
Vulcan Flyovers
Operating Data
For the Month Ended July 31
Actual
Results
Flexible Planning
Budget
Budget
Flights (9)
48
48
se
Revenue ($320.0g)
$ 13,658 $ 15, 360 $ 16,00
Еxpenses:
Wages and salaries (54,000 + $82.eeg)
Fuel ($23.00g)
Airport fees (Sase + $38.08g)
Aircraft depreciation ($7.0eg)
office expenses ($198 + $2.08q)
Tatal expense
8,438
1,268
2,358
7,936
1,184
2,474
8,100
1,15e
2,550
350
336
336
468
286
290
12,836
12,135
12,448
Net operating income
814 $ 3,224 $ 3,560
The company messures its activity in terms of fights. Customers can buy individual tickets for overfights or hire an entire plane for an
overflight at a discount.
Required:
1. Prepare a fiexible budget performence report for July that includes revenue and spending veriances and activity variances. (Indicate
the effect of each varlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (1.e., zero varlance). Input
all amounts as positive values.)
Vulcan Flyovere
Flexlble Budget Performance Report
For the Month Ended July 31
Actual
Resulte
Planning
Budget
Flexlble
Budget
Flights
48
46
50
Revenue
13,650
15,360
16,000
Expenses
Wages and salaries
8,430
7,936
8,100
Fuel
1,260
1,104
1,150
Airpart fees
2,350
2,474
2,550
Aircraft depreciation
336
336
350
Office expenses
460
286
290
Total expense
12,836
12,136
12,440
Net aperating income
814
3,224
3,560](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F3cadaab7-0242-405d-ab75-d1a15c225b30%2F3b550e86-2564-4563-9494-54bacb8d2ac9%2Fjrm959l_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)