Vaughn Company expects to have a cash balance of $55,800 on January 1, 2022. Relevant monthly budget data for the first 2 month of 2022 are as follows. Collections from customers: January $105,400, February $186,000. Payments for direct materials: January $62,000, February $93,000. Direct labor: January $37,200, February $55,800. Wages are paid in the month they are incurred. Manufacturing overhead: January $26,040, February $31,000. These costs include depreciation of $1,860 per month. All other overhead costs are paid as incurred. Selling and administrative expenses: January $18,600, February $24,800. These costs are exclusive of depreciation. They are paid a incurred. Sales of marketable securities in January are expected to realize $14,880 in cash. Vaughn Company has a line of credit at a local bank that enables it to borrow up to $31,000. The company wants to maintain a minimum monthly cash balance of $24,800. Prepare a cash budget for January and February.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Please do not give solution in image format thanku
Trending now
This is a popular solution!
Step by step
Solved in 3 steps