Vaughn Company expects to have a cash balance of $55,800 on January 1, 2022. Relevant monthly budget data for the first 2 month of 2022 are as follows. Collections from customers: January $105,400, February $186,000. Payments for direct materials: January $62,000, February $93,000. Direct labor: January $37,200, February $55,800. Wages are paid in the month they are incurred. Manufacturing overhead: January $26,040, February $31,000. These costs include depreciation of $1,860 per month. All other overhead costs are paid as incurred. Selling and administrative expenses: January $18,600, February $24,800. These costs are exclusive of depreciation. They are paid a incurred. Sales of marketable securities in January are expected to realize $14,880 in cash. Vaughn Company has a line of credit at a local bank that enables it to borrow up to $31,000. The company wants to maintain a minimum monthly cash balance of $24,800. Prepare a cash budget for January and February.
Vaughn Company expects to have a cash balance of $55,800 on January 1, 2022. Relevant monthly budget data for the first 2 month of 2022 are as follows. Collections from customers: January $105,400, February $186,000. Payments for direct materials: January $62,000, February $93,000. Direct labor: January $37,200, February $55,800. Wages are paid in the month they are incurred. Manufacturing overhead: January $26,040, February $31,000. These costs include depreciation of $1,860 per month. All other overhead costs are paid as incurred. Selling and administrative expenses: January $18,600, February $24,800. These costs are exclusive of depreciation. They are paid a incurred. Sales of marketable securities in January are expected to realize $14,880 in cash. Vaughn Company has a line of credit at a local bank that enables it to borrow up to $31,000. The company wants to maintain a minimum monthly cash balance of $24,800. Prepare a cash budget for January and February.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Concept explainers
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question
Please do not give solution in image format thanku
Transcribed Image Text:Vaughn Company expects to have a cash balance of $55,800 on January 1, 2022. Relevant monthly budget data for the first 2 months
of 2022 are as follows.
Collections from customers: January $105,400, February $186,000.
Payments for direct materials: January $62,000, February $93,000.
Direct labor: January $37,200, February $55,800. Wages are paid in the month they are incurred.
Manufacturing overhead: January $26,040, February $31,000. These costs include depreciation of $1,860 per month. All other
overhead costs are paid as incurred.
Selling and administrative expenses: January $18,600, February $24,800. These costs are exclusive of depreciation. They are paid as
incurred.
Sales of marketable securities in January are expected to realize $14,880 in cash. Vaughn Company has a line of credit at a local bank
that enables it to borrow up to $31,000. The company wants to maintain a minimum monthly cash balance of $24,800.
Prepare a cash budget for January and February.
Transcribed Image Text:**
VAUG
>
<
<
COMPANY
Cash Budget
69
January
+A
Februa
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education