Using the four-year financial statements of Tesla 2017-2020 (Appendix 2), evaluate and explain the profitability, solvency, liquidity, activity and market dimensions of Tesla’s financial performance highlighting the main weaknesses and strengths of Tesla ( ratios and explaning ) Tesla, Inc.Consolidated Statements of Operations(in millions of $, except per share data)Year Ended December 31,Revenues2017201820192020Automotive sales8,53517,63219,95226, 184Automotive leasing1,1078838691,052Total automotive revenues9,64218,51520,82127,236Energy generation and storageServices and other1.1161.5551,5311.9941,0011,3912,2262,306Total revenues11,75921,46124,57831,536Cost of revenuesAutomotive sales6,72513,68615,93919,696Automotive leasing708488459563Total automotive cost of revenues7,43314,17416,39820,259Energy generation and storage8751,3651,3411,976Services and other1,2291,8802,7702,671Total cost of revenues9,53717,41920,50924,906Gross profitOperating expenses2,2224,0424,0696,630Research and development1,3781,4601,3431,491Selling, general and administrativeRestructuring and otherTotal operating expensesIncome (loss) from operationsInterest incomeInterest expense2.4772,8352,6463,1451351493,855(1,633)4,4304.1384,636(388)(69)1,99420244430(471)(663)(685)(748)Other (expense) income, netIncome (loss) before income taxes(125)2245(122)(2,209)(1,005)(665)1,154Provision for income taxesNet income (loss)Net income (loss) attributable to noncontrolling interests andredeemable noncontrolling interests in subsidiaries3258110292(2,241)(1,063)(775)862(279)(87)(976)87141Net income (loss) attributable to common stockholders(1,962)(862)721Less: Buy-out of noncontrolling interestNet income (loss) used in computing netincome (loss) per share of common stock8.31(1,962)(976)(870)690Net income (loss) per share of common stock attributableto common stockholdersBasic(11.83)(5.72)(0.98)0.74Diluted(11.83)(5.72)(0.98)0.64Weighted average shares used in computing netincome (loss) per share of common stockBasic166171887933Diluted1661718871,083- --T Tesla, Inc.Consolidated Statements of Cash Flows(in millions of $)Items2017201820192020Cash Flows from Operating ActivitiesNet income (loss)(2.241)(1,063)(775)B62Adjustments to reconcile net income (loss) to net cash provided byoperating activttesDepreciaion, amortization and impairment1.81,9012.1542.322Stock-baned compensation4677491,734Amontization of debt discounts and issuance costs01159188180Invertory and purchase commitments wtte-downs13285193202Loss on disposals of fiand annets106162146117Fomign curency transaction net loss igain)52(2)(48)114Loss (gain) related to SolaiCity acquisitionNon-cash interest and other operating activties13540166228Operating cash tlow related to repayment of discountedconversble senior notes(188)1.Changes in operating assets and liabities, net of effect ofbusiness combinations:Accounts receivable(25)(497)(367)(652)Inventory(179)(1,023)(429)(422)Operating inase vehicies(1,523)(215)(764)(1.072)Prepaid expenses and other curent osets(72)(82)(288)(251)Other non-current asets(15)(207)115(44)Accounts payable and accrued latiltes3881,7976462,102Deferred revenue406B01321Customer deposits170(96)(581Resale value guarantee209Other long-term labilliesNet cash provided by operating activities81(25(5)405(61)2,0982,4055943Cash Flows from Investing ActivitiesPurchases of property and equipment excuding finance leases, netot sales(3,415)(2,101)(1,327)3.157)Purchases of solar energy systema, not of sales(667)(567)(218)(105)(75)Recept of govemment grants46123Purchase of intangible assets(5)(10))Business combinations, net of cash acquiredNet cash used in investing activities(115)(18)(45)(13)(4,197)(2,337)(1,436)0.132)Cash Flows from Financing Activities18Proceeds from issuances of common stock in public offerings, net ofssuance costs40084812.260Proceeds from issuances of convertitile and other debt7,1386,17610,6609,713Repayments of convertble and other debt(3,995)(5,247)(9,161)(11.623)Hepayments of borrowings issued to related partiesCollateralized lease repaymentsProceeds from eercises of stock options and cther stock insuances(166(100511(559(38Q40259296263417Principal payments an finance lemes(103)(181)(321)(338)Debt issuance costs(63)(15)(37)(6)Purchase of convertbie note hedgesProceeds from sentement of convertitle note hadges(204(476287Proceeds from issuance of warrants53174Payments for settlementa ot warrants(230Proceeds from investmentn by noncontrolling interests in subsidiarien79043727024Distibutions paid to noncontrolling interests in subsidiaries(262)(227)(311)(208)Paymenta for buy outs at noncontroling interests in subsidiaries|Net cash provided by financing activities(6)(9)(36)4,4165741,5293.973Effect of exchange rate changs on cash and cash equivalents andrestricted cash40(23)334Net increane in cash and cash equivalents and restricted canh1983122,50613.118Cash and cash equivalerts and restricted cash, beginning of period3.7673,9656.7834,277Cash and cash equivalents and restricted cash, end of periodSupplemental Non-Cash Investing and Financing Activities3,9654,2776,78319.901Equty issued in connection with business combinationAoquisitions of property and equipment included in labiities102079142495621.088Estimated tair value of facitie under build-to-suit leases31394Supplemental DisciosuresCast paid during the period tor interest, net af amounts capitalized183381455444Cash paid duning the period tor taxes, net of rotunds663554115 Appendix (2)Tesla, Inc.Consolidated Balance Sheets(in millions of $, except per share data)December 31, December 31, December 31, December 31,2017201820192020AssetsCurrent assetsCash and cash equivlents3,3683,6866,26819.384Restricted cash155193Accounts receivable, net5159491,3241,886Inventory2,2641,1133,5524,101Prepaid expenses and other current assets2683669501,346Total current assets6,5708.30712,10326.717Operating lnase vehicles net4,1172.0003,0012,447Solar energy systems, leased and to be leased, net6.3476.2718,1385,979Property, plant and equipment, net10.02811.33010,39612,747Operating lease right-of-use assetsntangible assets, net1,2181558362282339313Goodwil6068198207MyPower customer notes receivable, net of current portion457422Restricted cash, net of current portion442398Other assets2735721,4701.636Total assets28,65629,74034,30952,148LiabilitiesCurrent labilitesAccounts payable2.3903.4043,7716,061Accrued liabilities and other1,7322.0943,2223,866Deferred revenue1,0156301,1631,458Resale value guarantees787503Customer deposts854793726752Curent portion of long-term debt and capital leases7972.5681,7862,132Cument potion of promissory notes issued to related parties100Total current liabilities7,6759.99210,66714,248Long-term debt and capital leases, net ot cuttert portion9,4189.40411,6349.566Delerred vere, net of cument portion1.1789011,2071,284Resale value guarantees, net of current portion2.309329Other long-tem labilities2.4432.7102.6013,330Total liabilitiesCommitments and contingencies23.0232142620,19928,41815Redeomable noncontroling interests in sutsidiaries398565843604Conventble senior notes51EquityStockholders' equityPreferred stock; $0.001 par value, 100 shares authorized;no shares issued and outstandingCommon stock; $0.001 par value; 2.000 shares auhorited960, 905, 173 and 160 shares issued and outstanding as ofDecember 31, 2020, 2019, 2018 and 2017, respectivelyAdditional paidin capital9,17810.25012,73727.201Accumulated other comprehensive loss) income33(8)(36)363Accumulated detice(4,974)(5.318)(6,083)(5,399)Total stockholdens equity4,2374,9246,61822,225Nancontraling interests in subsidaries998834B49Total liabilities and equity28.65629,74034.30952.148

Name: Using the four-year financial statements of Tesla 2017-2020 (Appendix
Uploaded: 2024-03-20T06:33:21.000Z
Channel: Bartleby
Description: Using the four-year financial statements of Tesla 2017-2020 (Appendix 2), evaluate and explain the profitability, solvency, liquidity, activity and market dimensions of Tesla’s financial performance highlighting the main weaknesses and strengths of T

Profitability Ratios:Net Profit Margin = Solvency Ratios: Debt-to-Equity Ratio = Total Debt / Total…

Business

Finance

Using the four-year financial statements of Tesla 2017-2020 (Appendix 2), evaluate and explain the profitability, solvency, liquidity, activity and market dimensions of Tesla’s financial performance highlighting the main weaknesses and strengths of Tesla ( ratios and explaning )

Using the four-year financial statements of Tesla 2017-2020 (Appendix 2), evaluate and explain the profitability, solvency, liquidity, activity and market dimensions of Tesla’s financial performance highlighting the main weaknesses and strengths of Tesla ( ratios and explaning )

Survey of Accounting (Accounting I)

8th Edition

ISBN:9781305961883

Author:Carl Warren

Publisher:Carl Warren

Chapter9: Metric-analysis Of Financial Statements

Section: Chapter Questions

Problem 9.4.13P: Twenty metrics of liquidity, solvency, and profitability The comparative financial statements of...

See similar textbooks

Similar questions

Twenty metrics of liquidity, solvency, and profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $119.70 on December 31, 20Y8 Instructions Ratio of fixed assets to long-term liabilities
Twenty metrics of liquidity, solvency, and profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $119.70 on December 31, 20Y8 Instructions Return on total assets
Selected current year company information follows: Net income. Net sales Total liabilities, beginning-year Total liabilities, end-of-year Total stockholders' equity, beginning-year Total stockholders' equity, end-of-year The total asset turnover is: (Do not round Intermediate calculations.) $ 16,753 720,855 91,932 111, 201 206,935 133,851
Forecast an Income Statement Following is the income statement for Medtronic PLC for the year ended April 29, 2016. Consolidated Statements of Income Apr. 29, 2016 Net sales $29,721 Costs and expenses Cost of products sold 9,214 Research and development expense 2,224 Selling, general, and administrative expense 9,469 Special charges (gains), net 70 Restructuring charges, net 290 Certain litigation charges, net 26 Acquisition-related items 283 Amortization of intangible assets 1,931 Other expense, net 107 Operating profit 6,107 Interest expense, net 955 Income from operations before income taxes 5,152 Provision for income taxes 979 Net income $4,173 Use the following assumptions to prepare a forecast of the company's income statement for FY2017. Net sales increase 18% Cost of products sold 31.7% of net sales Research and development expense 7.7% of net sales Selling, general, and administrative expense 32.8% of net sales…
Accounting dell had net sales of $35404 million gross
Vertical Analysis of Balance Sheet Balance sheet data for Hanes Company on December 31, the end of the fiscal year, are shown below. 20Y2 20Y1 Current assets 346,560 203,000 Property, plant, and equipment 595,650 527,800 Intangible assets 140,790 81,200 Current liabilities 238,260 129,920 Long-term liabilities 433,200 341,040 Common stock 119,130 113,680 Retained earnings 292,410 227,360 Prepare a comparative balance sheet for 20Y2 and 20Y1, stating each asset as a percent of total assets and each liability and stockholders' equity item as a percent of the total liabilities and stockholders' equity. If required, round percentages to one decimal place. Hanes Company Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent Assets Current assets $346,560 % $203,000 % Property, plant, and equipment 595,650 % 527,800 % Intangible assets 140,790 % 81,200 % Total…
Sheridan Consumer Products Company Income Statement Net sales $66,230 Cost of products sold 23,660 Gross profit $42,570 Marketing, research, administrative expense 15,200 Depreciation 710 Operating income (loss) $26,660 Interest expense 950 Earnings (loss) before income taxes $25,710 Income taxes 7,782 Net earnings (loss) $17,928 Sheridan Consumer Products Company Balance Sheet Assets: Liabilities and Equity: Cash and marketable securities $4,530 Accounts payable $4,210 Investment securities 370 Accrued and other liabilities 7,700 Accounts receivable 3,630 Taxes payable 2,010 Inventory 5,190 Debt due within one year 8,015 Deferred income taxes 820 Total current liabilities $21,935 Prepaid expenses and other receivables 1,580 Long-term debt 11,815 Total current assets $16,120 Deferred income taxes 1,790 Property, plant, and equipment, at cost 26,134 Other noncurrent liabilities 3,100 Less: Accumulated depreciation 10,307 Total liabilities $38,640 Net property, plant, and equipment…
Identifying Operating and Nonrecurring Income Components Following is the The Dow Chemical Company income statement. ($ millions) For Year Ended December 31 Net sales Cost of sales Research and development expenses Selling, general, and administrative expenses Amortization of intangibles Restructuring, goodwill impairment and asset-related charges-net Integration and separation costs Asbestos-related charge Equity in earnings of nonconsolidated affiliates Sundry income (expense)-net Interest expense and amortization of debt discount Income from continuing operations before income taxes Provision (Credit for income taxes on continuing operations) Income from continuing operations, net of tax Loss from discontinued operations, net of tax Net income 2017 2016 $62,484 $48,158 50,414 37,640 2,110 1,584 4,021 2,956 1,013 544 3,280 595 1,101 349 1,113 764 442 966 1,452 1,082 858 1,193 4,413 (476) 9 1,669 4,404 (77) $1,592 $4,404
Accounting solve this question
Vertical Analysis of Balance Sheet Balance sheet data for Hanes Company on December 31, the end of the fiscal year, are shown below. Current assets Property, plant, and equipment Intangible assets Current liabilities Long-term liabilities Common stock Retained earnings Current assets 20Y2 Assets 266,240 457,600 108,160 183,040 324,480 91,520 232,960 20Y1 $266,240 162,240 % 418,080 43,680 106,080 Prepare a comparative balance sheet for 20Y2 and 20Y1, stating each asset as a percent of total assets and each liability and stockholders' equity of the total liabilities and stockholders' equity. If required, round percentages to one decimal place. 249,600 87,360 180,960 Hanes Company Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent $162,240 %
SalesOperating costs (excluding depreciation and amortization) EBITDADepreciation and amortization Earnings before interest and taxes Interest Earnings before taxesTaxes (40%)Net income available to common stockholders Common dividendsSEBRINGCORPORATION: BALANCESHEETSFORYEARENDINGDECEMBER31 (FIGURES ARE STATED IN MILLIONS) Assets: Cash and marketable securities Accounts receivableInventories Total current assets Gross Fixed Assets Less DepreciationNet plant and equipment Total assets 2005 2004 $3,600.0 $3,000.0 $3,060.0 $2,550.0 $540.0 $450.0 90.0 75.0 $450.0 $375.0 65.0 60.0 $385.0 $315.0 154.0 126.0 $231.0 $189.0 $15.0 $13.0 2005 2004 $ 36.00 $ 30.00 $ 340.00 $ 250.00 $ 457.00 $ 351.00 $ 833.00 $ 631.00 $ 1,065.00 $ 825.00 $ (165.00) $ (75.00) $ 900.00 $ 750.00 $ 1,733.00 $ 1,381.00 $ 324.00 $ 270.00 $ 201.00 $ 155.00 $ 216.00 $ 180.00 $ 741.00 $ 605.00 $ 450.00 $ 450.00 $ 1,191.00 $ 1,055.00 $ 150.00 $ 150.00 $ 392.00 $ 176.00 $ 542.00 $ 326.00 $ 1,733.00 $ 1,381.00…
16. Quick assets P208,000 Acid test ratio 2.6 to 1 Current ratio 3.5 to 1 Net sales for the year P1,800,000 Cost of sales for the year P990,000 Average total assets P1,200,000 The company’s inventory balances at December 31 is? The company’s asset turnover ratio for the year is?