Use the spreadsheet extract to answer the questions 1 A B Materials budgets: 50mm x 20mm pine C D E F 2 3 September October November Total 4 5 Usage budget units units units units 6 7 Production of tables 250 280 290 820 8 9 metres 10 Raw material usage 625 metres 700 metres metres 725 ? 11 12 13 Purchases budget metres metres metres metres 14 Production usage 625 700 725 ? 15 Add: closing stock 28 29 30 ? 16 Less: opening stock (25) (28) (29) ? 17 Purchases 628 701 726 2055 18 19 $ $ $ $ 20 21 Raw material purchases 5903.20 6589.40 6824.40 19317.00 22 23 24 Raw materials data 25 Usage per unit of production (metres) 2.5 222 Purchase price per metre ($) 9.40 29 30 Assumptions 1 The closing stock in one month is 4% of the following month's production requirement 2 From December onwards production of tables will plateau at 290 Required Which of the following cells require the input of an actual value rather than a formula relating to another cell on the spreadsheet? B15 Suggest a formula for the following: D17; D10 or =D7*B25 ÷ The total column has yet to be completed. Match up the cells below with the appropriate formulae in order to complete this column. E15: =SUM(B16:D16) E10: =B16
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Step by step
Solved in 3 steps with 4 images