Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2021, for Hennesaw Lumber, Inc. Hennesaw Lumber, Inc. estimates that its sales in 2021 will be $4,500,000. Interest expense is to remain unchanged at $105,000 and the firm plans to pay cash dividends of $150,000 during 2021. Hennesaw Lumber, Inc.'s income statement for the year ended December 31, 2020 is shown below. The pro forma net profits after taxes for 2015 are _____

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2021, for Hennesaw Lumber, Inc.

Hennesaw Lumber, Inc. estimates that its sales in 2021 will be $4,500,000. Interest expense is to remain unchanged at $105,000 and the firm plans to pay cash dividends of $150,000 during 2021. Hennesaw Lumber, Inc.'s income statement for the year ended December 31, 2020 is shown below. The pro forma net profits after taxes for 2015 are _____

 

Income Statement
Hennesaw Lumber, Inc.
For the Year Ended December 31, 2020
Sales Revenue
$4,200,000
Less: Cost of goods sold
3,570,000
Gross profits
$ 630,000
Less: Operating expenses
210,000
Operating profits
$ 420,000
Less: Interest expense
105,000
Net profit before taxes
$ 315,000
Less: Taxes (40%)
126,000
Net profits after taxes
$ 189,000
Less: Cash Dividends
120,000
To: Retained earnings
2$
69,000
%24
Transcribed Image Text:Income Statement Hennesaw Lumber, Inc. For the Year Ended December 31, 2020 Sales Revenue $4,200,000 Less: Cost of goods sold 3,570,000 Gross profits $ 630,000 Less: Operating expenses 210,000 Operating profits $ 420,000 Less: Interest expense 105,000 Net profit before taxes $ 315,000 Less: Taxes (40%) 126,000 Net profits after taxes $ 189,000 Less: Cash Dividends 120,000 To: Retained earnings 2$ 69,000 %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education