The King Mattress Company had the following operating results for 2018-2019. In addition, the company paid dividends in both 2018 and 2019 of $64,800 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2018 was $8 and $7 in 2019. The industry average earnings multiple for the mattress industry was 9 in 2019 and the free cash flow and sales multiples were 18 and 1.5, respectively. The company is publicly owned and has 1,200,000 shares of outstanding stock at the end of 2019.
The King Mattress Company had the following operating results for 2018-2019. In addition, the company paid dividends in both 2018 and 2019 of $64,800 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2018 was $8 and $7 in 2019. The industry average earnings multiple for the mattress industry was 9 in 2019 and the free cash flow and sales multiples were 18 and 1.5, respectively. The company is publicly owned and has 1,200,000 shares of outstanding stock at the end of 2019.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
The King Mattress Company had the following operating results for 2018-2019. In addition, the company paid dividends in both 2018 and 2019 of $64,800 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2018 was $8 and $7 in 2019. The industry average earnings multiple for the mattress industry was 9 in 2019 and the
2019 | 2018 | |||||
Cash | $ | 356,000 | $ | 116,000 | ||
$ | 366,000 | $ | 416,000 | |||
Inventory | $ | 266,000 | $ | 316,000 | ||
Total Current Assets | $ | 988,000 | $ | 848,000 | ||
Long-lived Assets | 1,240,000 | 1,260,000 | ||||
Total Assets | $ | 2,228,000 | $ | 2,108,000 | ||
Current Liabilities | $ | 216,000 | $ | 316,000 | ||
Long-term Debt | 616,000 | 516,000 | ||||
Shareholder Equity | 1,396,000 | 1,276,000 | ||||
Total Debt and Equity | $ | 2,228,000 | $ | 2,108,000 | ||
Income Statement, for year ended Dec 31, | ||||||
2019 | 2018 | |||||
Sales | $ | 4,830,000 | $ | 4,580,000 | ||
Cost of Sales | 4,164,000 | 4,064,000 | ||||
Gross Margin | 666,000 | 516,000 | ||||
Operating Expenses | 358,000 | 408,000 | ||||
Operating Income | 308,000 | 108,000 | ||||
Taxes | 123,200 | 43,200 | ||||
Net Income | $ | 184,800 | $ | 64,800 | ||
Cash Flow From Operations | 2019 | 2018 | |||||
Net Income | $ | 184,800 | $ | 64,800 | |||
Plus |
50,000 | 50,000 | |||||
+ Decrease (-inc) in AccRec. and Inv. | 100,000 | - | |||||
+ Increase (-dec) in Cur. Liabl. | (100,000 | ) | - | ||||
Cash Flow from Operations | $ | 234,800 | $ | 114,800 | |||
The
Multiple Choice
-
3.8
-
1.9
-
4.6
-
1.7
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education