Use the following information to answer questions 1-8 Consider the following abbreviated financial statements for Xinghua: XINGHUA 2014 and 2015 Partial Balance Sheets Assets Liabilities and Owners Equity 2014 2015 2014 2015 Current assets $ 924 $ 1,002 Current liabilitios $ 270 Ċ 128 Not fixed accotc

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Topic Video
Question
Use the following information to answer questions 1 - 8
Consider the following abbreviated financial statements
for Xinghua: XINGHUA 2014 and 2015 Partial Balance
Sheets Assets Liabilities and Owners Equity
2014 2015 2014 2015 Current assets $ 924 $ 1,002
Current liabilities $ 370 $ 428 Net fixed assets
3,917 4,556 Long-term debt 2, 006 2, 142 Equity
2,465 2,988 XINGHUA 2015 Income Statement Sales $
11,295 Costs 5,535 Depreciation 1,020 Interest paid
180 The tax rate is 35%. Long term debt trades at
128% of par. The firm has 500 shares outstanding. Free
Cash Flow to the Firm and the Free Cash Flow to Equity
are both expected to grow at 2% forever. The weighted
average cost of capital is 16%. The cost of equity is
24%.1. What is the change in net working capital for
2015? $ 2. What is the change in gross fixed
assets, i. e. capital expenditures, for 2015? $_
What is the Net Income for 2015? $
3.
4. What is
the Free Cash Flow to the Firm for 2015? $
What is the Value of the Firm (Assets)? $
5.
6. What
is the stock price per share using the discounted FCFF
valuation? $ 7. What is the Free Cash Flow to
Equity for 2015? $
8. What is the stock price per
share using the discounted FCFE valuation?
Transcribed Image Text:Use the following information to answer questions 1 - 8 Consider the following abbreviated financial statements for Xinghua: XINGHUA 2014 and 2015 Partial Balance Sheets Assets Liabilities and Owners Equity 2014 2015 2014 2015 Current assets $ 924 $ 1,002 Current liabilities $ 370 $ 428 Net fixed assets 3,917 4,556 Long-term debt 2, 006 2, 142 Equity 2,465 2,988 XINGHUA 2015 Income Statement Sales $ 11,295 Costs 5,535 Depreciation 1,020 Interest paid 180 The tax rate is 35%. Long term debt trades at 128% of par. The firm has 500 shares outstanding. Free Cash Flow to the Firm and the Free Cash Flow to Equity are both expected to grow at 2% forever. The weighted average cost of capital is 16%. The cost of equity is 24%.1. What is the change in net working capital for 2015? $ 2. What is the change in gross fixed assets, i. e. capital expenditures, for 2015? $_ What is the Net Income for 2015? $ 3. 4. What is the Free Cash Flow to the Firm for 2015? $ What is the Value of the Firm (Assets)? $ 5. 6. What is the stock price per share using the discounted FCFF valuation? $ 7. What is the Free Cash Flow to Equity for 2015? $ 8. What is the stock price per share using the discounted FCFE valuation?
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education