United Company is opening its doors to investors and shared the following prospective financial information: 2024 2022 10,000,000 12,000,000 14,000,000 15,000,000 6,000,000 6,000,000 1,200,000 400,000 2,000,000 2,400,000 720,000 2021 2023 Revenues Cost of Goods Sold Gross Profit Selling Expenses Administrative Expenses Depreciation Operating Income Income Tax Expenses Net Profit 5,000,000 5,000,000 1,000,000 400,000 2,000,000 1,600,000 7,000,000 7,000,000 1,400,000 400,000 2,000,000 3,200,000 960,000 2,240,000 7,500,000 7,500,000 1,500,000 400,000 2,000,000 3,600,000 1,080,000 2,520,000 480,000 1,120,000 1,680,000 United Company also estimates that annual capital investment required is P1,000,000. Assuming cost of capital is 10% and United Company assumes that net cash flow is expected to grow by 5%. • Compute for the net cash flow and the discounted net cash flow to the firm. • Assuming United Company has outstanding debt of P10,000,000, what is the reasonable price that should be paid by an investor to buy 20% of United Company?
United Company is opening its doors to investors and shared the following prospective financial information: 2024 2022 10,000,000 12,000,000 14,000,000 15,000,000 6,000,000 6,000,000 1,200,000 400,000 2,000,000 2,400,000 720,000 2021 2023 Revenues Cost of Goods Sold Gross Profit Selling Expenses Administrative Expenses Depreciation Operating Income Income Tax Expenses Net Profit 5,000,000 5,000,000 1,000,000 400,000 2,000,000 1,600,000 7,000,000 7,000,000 1,400,000 400,000 2,000,000 3,200,000 960,000 2,240,000 7,500,000 7,500,000 1,500,000 400,000 2,000,000 3,600,000 1,080,000 2,520,000 480,000 1,120,000 1,680,000 United Company also estimates that annual capital investment required is P1,000,000. Assuming cost of capital is 10% and United Company assumes that net cash flow is expected to grow by 5%. • Compute for the net cash flow and the discounted net cash flow to the firm. • Assuming United Company has outstanding debt of P10,000,000, what is the reasonable price that should be paid by an investor to buy 20% of United Company?
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question

Transcribed Image Text:United Company is opening its doors to investors and shared the following prospective financial
information:
2021
2022
2023
2024
Revenues
Cost of Goods Sold
12,000,000
6,000,000
6,000,000
1,200,000
400,000
2,000,000
2,400,000
720,000
1,680,000
14,000,000
7,000,000
7,000,000
1,400,000
400,000
2,000,000
3,200,000
960,000
2,240,000
15,000,000
7,500,000
10,000,000
5,000,000
5,000,000
1,000,000
400,000
2,000,000
1,600,000
480,000
1,120,000
Gross Profit
7,500,000
1,500,000
400,000
Selling Expenses
Administrative Expenses
Depreciation
Operating Income
Income Tax Expenses
Net Profit
2,000,000
3,600,000
1,080,000
2,520,000
United Company also estimates that annual capital investment required is P1,000,000.
Assuming cost of capital is 10% and United Company assumes that net cash flow is expected to
grow by 5%.
Compute for the net cash flow and the discounted net cash flow to the firm.
Assuming United Company has outstanding debt of P10,000,000, what is the
reasonable price that should be paid by an investor to buy 20% of United Company?
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images

Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education