Unilever Ltd has the following trial balance as at 31 December 2019: Debit Credit $’000 $’000 Cash at bank 100 Inventory at 1 January 2019 2400 Administrative expenses 2206 Distribution costs 650 Non-current assets at cost Buildings Plant and equipment Motor vehicles 10000 1400 320 Suspense 1500 Accumulated depreciation Buildings Plant and equipment Motor vehicles 4000 480 120 Retained earnings 560 Trade receivables 876 Purchases 4200 Dividend paid 200 Sales revenue 11752 Long term loan 1390 Trade payables 1050 Share premium 500 $1 Ordinary shares 1000 22352 22352 Additional information: Inventory as at 31 December 2019 was valued at $1,600,000. While doing the inventory count, errors in the previous year’s inventory count were discovered which affected the balance of $2,400,00 brought forward at the start of the year. This should have been $2,200,000 instead. The profit for the period was $3,246,000 after adjustments for accrued expenses amounting to $120,000 and depreciation at 10% per annum reducing balance on all non-current assets. No final dividend was proposed. 1 million new ordinary shares were issued at $1.50 on 1 December 2019 and the in the interest of time, the proceeds were posted to a suspense account. Approval was given for $1,500,000 to be transferred from retained earnings to general reserve. You are required to: Prepare a statement of changes in equity for the year ended 31 December 2019.
Unilever Ltd has the following
|
Debit |
Credit |
|
$’000 |
$’000 |
Cash at bank |
100 |
|
Inventory at 1 January 2019 |
2400 |
|
Administrative expenses |
2206 |
|
Distribution costs |
650 |
|
Non-current assets at cost Buildings Plant and equipment Motor vehicles |
10000 1400 320 |
|
Suspense |
|
1500 |
Buildings Plant and equipment Motor vehicles |
|
4000 480 120 |
|
|
560 |
Trade receivables |
876 |
|
Purchases |
4200 |
|
Dividend paid |
200 |
|
Sales revenue |
|
11752 |
Long term loan |
|
1390 |
Trade payables |
|
1050 |
Share premium |
|
500 |
$1 Ordinary shares |
|
1000 |
|
22352 |
22352 |
Additional information:
- Inventory as at 31 December 2019 was valued at $1,600,000. While doing the inventory count, errors in the previous year’s inventory count were discovered which affected the balance of $2,400,00 brought forward at the start of the year. This should have been $2,200,000 instead.
- The profit for the period was $3,246,000 after adjustments for accrued expenses amounting to $120,000 and depreciation at 10% per annum reducing balance on all non-current assets.
- No final dividend was proposed.
- 1 million new ordinary shares were issued at $1.50 on 1 December 2019 and the in the interest of time, the proceeds were posted to a suspense account.
- Approval was given for $1,500,000 to be transferred from retained earnings to general reserve.
You are required to:
Prepare a statement of changes in equity for the year ended 31 December 2019.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images