Unadjusted trial balance Dr Adjusted T/B Cr 1 Acc no Account names Adjustments Dr Income statement Balance sheet Cr cr $1,410,000.00 $ 432,020.00 15,000.00 $ 250,000.00 Cr Dr Dr Cr Dr 100 Cash 110 Accounts rec 120 Supplies inventory $ 3,000.00 130Equipment 135 Acc dep 200 Accounts pay 210 salaries payable 300 N capital 310 N drawings 400 service revenue 500salaries exp 510 dep exp 520 supplies exp 5 transportation exp S 34,020.00 540 insurance exp 550 Misc exp $1,430,000.00 $ 432,020.00 $1,430,000.00 4 $ 432,020.00 $18,000.00 S 15,000.00 6 $ 250,000.00 $ 250,000.00 $ 48,000.00 $ 232,400.00 $ 10,000.00 $ 48,000.00 $ 232,400.00 $ 10,000.00 $1,836,620.00 $48,000.00 $ 232,400.00 $10,000.00 10 $1,791,820.00 $1,791,820.00 11 $ 550,000.00 $ 550,000.00 12 $1,342,320.00 $1,42,120.00 $1,42,320.00 $ 480,500.00 $10,000.00 $48,000.00 $18,000.00 13 $ 490,500.00 $490,500.00 $ 48,000.00 $138,400.00 14 48,000.00 $ 120,400.00 $ 138,400.00 15 $ 34,020.00 $ 32,100.00 $ 4,500.00 16 34,020.00 $ 32,100.00 4,500.00 17 32,100.00 18 4,500.00 19 20 Net profit $594,800.00 21 22 $3.366.540.00 $3.366.540.00 S76,000.00 $76.000.00 S3424,540.00 $3424,540.00 $747,520.00 $1.42,320.00 $2.127.020.00 $2,127.020.00

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%

prepare the Statement Financial Performance, Statement of Changes in Equity and Statement of Financial Position.

Additional Information for the adjusments:
a. Physical count for inventory on Dec. 21, 2019 amounted to $15,000
b.Equipment is acquired on Dec. 2019 with 5 useful life and 10,000 salvage value.
c. Accrued Salaries amounted to $10,000

A.
G
H
K.
L
Unadjusted trial balance
Dr
Adjusted T/B
cr
1 Acc no Account names
Adjustments
Balance sheet
Cr
$1430,000.00
Income statement
Cr
Dr
Dr
Dr
Cr
Dr
100 Cash
110 Accounts rec
120 Supplies inventory $ 33,000.00
130 Equipment
135 Acc dep
200 Accounts pay
210 salaries payable
300N capital
310N drawings
400 service revenue
$1,430,000.00
$ 432,020.00
3
$1,430,000.00
$ 432,020.00
$ 432,020.00
$18,000.00 | $ 15,000.00
$ 250,000.00
4
15,000.00
6
$ 250,000.00
$ 250,000.00
$ 48,000.00
$ 232,400.00
$48,000.00
48,000.00
$ 232,400.00
$ 232,400.00
$10,000.00
10,000.00
10,000.00
10
$1,791,820.00
$1,791,820.00
$1,836,620.00
11
$ 550,000.00
$ 550,000.00
12
$1,342,320.00
$1,342,320.00
$1,342,320.00
500 salaries exp
510 dep exp
520 supplies exp
530 transportation exp$ 34,020.00
540 insurance exp
13
$ 480,500.00
$10,000.00
$ 490,500.00
$490,500.00
$ 48,000.00
$138,400.00
14
$48,000.00
48,000.00
15
$ 120,400.00
$18,000.00
$ 138,400.00
$ 34,020.00
$ 32,100.00
$ 4,500.00
16
34,020.00
17
32,100.00
32,100.00
5s0 Misc exp
4,500.00
18
4,500.00
19
20
21
Net profit
$594,800.00
22
$3,366,540.00 $3,366,540.00 S76,000.00 $76,000.00 $3,424,540.00 $3,424,540.00 $747,520.00 $1.342,320.00 $2.127,020.00 $2,127,020.00
Transcribed Image Text:A. G H K. L Unadjusted trial balance Dr Adjusted T/B cr 1 Acc no Account names Adjustments Balance sheet Cr $1430,000.00 Income statement Cr Dr Dr Dr Cr Dr 100 Cash 110 Accounts rec 120 Supplies inventory $ 33,000.00 130 Equipment 135 Acc dep 200 Accounts pay 210 salaries payable 300N capital 310N drawings 400 service revenue $1,430,000.00 $ 432,020.00 3 $1,430,000.00 $ 432,020.00 $ 432,020.00 $18,000.00 | $ 15,000.00 $ 250,000.00 4 15,000.00 6 $ 250,000.00 $ 250,000.00 $ 48,000.00 $ 232,400.00 $48,000.00 48,000.00 $ 232,400.00 $ 232,400.00 $10,000.00 10,000.00 10,000.00 10 $1,791,820.00 $1,791,820.00 $1,836,620.00 11 $ 550,000.00 $ 550,000.00 12 $1,342,320.00 $1,342,320.00 $1,342,320.00 500 salaries exp 510 dep exp 520 supplies exp 530 transportation exp$ 34,020.00 540 insurance exp 13 $ 480,500.00 $10,000.00 $ 490,500.00 $490,500.00 $ 48,000.00 $138,400.00 14 $48,000.00 48,000.00 15 $ 120,400.00 $18,000.00 $ 138,400.00 $ 34,020.00 $ 32,100.00 $ 4,500.00 16 34,020.00 17 32,100.00 32,100.00 5s0 Misc exp 4,500.00 18 4,500.00 19 20 21 Net profit $594,800.00 22 $3,366,540.00 $3,366,540.00 S76,000.00 $76,000.00 $3,424,540.00 $3,424,540.00 $747,520.00 $1.342,320.00 $2.127,020.00 $2,127,020.00
Expert Solution
steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education