Troy Merchandising had cash and cash equivalents at January 1, 2020 of P400,000. The transactions and some financial information of Troy Merchandising for the year ended December 31, 2020 are as follows: Borrowed P850,000 with a 9-month loan payable Generated P50,000 income for selling fixed asset with a book value of P310,000. ● Invested additional P480,000 cash ● ● ● ● ● ● ● Cash payments for supplier's accounts P6,300,000 Wages Expense shown in the statement of profit or loss is P75,000. At the end of the year, the statement of financial position shows Prepaid Wages Expense of P65,000. There was a Prepaid Wages Expense of P35,000 at the beginning of the year. Accounts Receivable as of January 1, 2020 is P5,100,000 and decreased by P650,000 at the end of the year. • • Purchased a plant asset for P650,000; P237,500 in cash and P412,500 in loan Received P25,000 interest from term deposit Invested P500,000 cash on the short-term money market Paid fixed-term loan principal of P900,000 and interest of P90,000 Withdrew P200,000 cash during the year Received P340,000 in advance from customers ● Trade Accounts Payable as of January 1, 2020 is P4,800,000 Net Sales for the year amounted to P5,350,000. REQUIRED: Prepare the statement of cash flows ( of Troy Merchandising for the year ended December 31, 2020 using the direct method approach.
Troy Merchandising had cash and cash equivalents at January 1, 2020 of P400,000. The transactions and some financial information of Troy Merchandising for the year ended December 31, 2020 are as follows: Borrowed P850,000 with a 9-month loan payable Generated P50,000 income for selling fixed asset with a book value of P310,000. ● Invested additional P480,000 cash ● ● ● ● ● ● ● Cash payments for supplier's accounts P6,300,000 Wages Expense shown in the statement of profit or loss is P75,000. At the end of the year, the statement of financial position shows Prepaid Wages Expense of P65,000. There was a Prepaid Wages Expense of P35,000 at the beginning of the year. Accounts Receivable as of January 1, 2020 is P5,100,000 and decreased by P650,000 at the end of the year. • • Purchased a plant asset for P650,000; P237,500 in cash and P412,500 in loan Received P25,000 interest from term deposit Invested P500,000 cash on the short-term money market Paid fixed-term loan principal of P900,000 and interest of P90,000 Withdrew P200,000 cash during the year Received P340,000 in advance from customers ● Trade Accounts Payable as of January 1, 2020 is P4,800,000 Net Sales for the year amounted to P5,350,000. REQUIRED: Prepare the statement of cash flows ( of Troy Merchandising for the year ended December 31, 2020 using the direct method approach.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please do it in excel. Thank you
Transcribed Image Text:PART 2-STATEMENT OF CASH FLOWS
Troy Merchandising had cash and cash equivalents at January 1, 2020 of P400,000. The
transactions and some financial information of Troy Merchandising for the year ended
December 31, 2020 are as follows:
Borrowed P850,000 with a 9-month loan payable
Generated P50,000 income for selling fixed asset with a book value of P310,000.
● Invested additional P480,000 cash
●
●
●
●
●
●
●
●
●
Purchased a plant asset for P650,000; P237,500 in cash and P412,500 in loan
Received P25,000 interest from term deposit
Invested P500,000 cash on the short-term money market
Paid fixed-term loan principal of P900,000 and interest of P90,000
Withdrew P200,000 cash during the year
Received P340,000 in advance from customers
Cash payments for supplier's accounts P6,300,000
Wages Expense shown in the statement of profit or loss is P75,000. At the end of the
year, the statement of financial position shows Prepaid Wages Expense of P65,000.
There was a Prepaid Wages Expense of P35,000 at the beginning of the year.
Accounts Receivable as of January 1, 2020 is P5,100,000 and decreased by P650,000
at the end of the year.
Trade Accounts Payable as of January 1, 2020 is P4,800,000
Net Sales for the year amounted to P5,350,000.
REQUIRED:
Prepare the statement of cash flows (*.
December 31, 2020 using the direct method approach.
of Troy Merchandising for the year ended
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education