Total Sales: $550,000 Less: Variable Expenses Variable CGS Starting Materials 10,000 Materials Purchased 165,000 Ending Materials 31,000 Materials Used 144,000 Production Labor 202,000 Electricity--production 35,000 Variable admin expenses Electricity--office 10,000 Contribution Margin 159,000 Less: Fixed Expenses Factory Supervision 40,000 Fixed admin expenses Rent 25,000 Office Labor 25,000 Total 50,000 Operating Income 69,000 Break Even Sales $311,320.75 Selling price/unit $25 Break-even unit sales 12,453 Use the assumptions above to determine what unit sales are needed to generate an operating income of $75,000. Please include your Excel format or show work. Thank you so much!
Total Sales: $550,000 Less: Variable Expenses Variable CGS Starting Materials 10,000 Materials Purchased 165,000 Ending Materials 31,000 Materials Used 144,000 Production Labor 202,000 Electricity--production 35,000 Variable admin expenses Electricity--office 10,000 Contribution Margin 159,000 Less: Fixed Expenses Factory Supervision 40,000 Fixed admin expenses Rent 25,000 Office Labor 25,000 Total 50,000 Operating Income 69,000 Break Even Sales $311,320.75 Selling price/unit $25 Break-even unit sales 12,453 Use the assumptions above to determine what unit sales are needed to generate an operating income of $75,000. Please include your Excel format or show work. Thank you so much!
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Total Sales: |
$550,000 | ||
Less: Variable Expenses | |||
Variable CGS | |||
Starting Materials | 10,000 | ||
Materials Purchased | 165,000 | ||
Ending Materials | 31,000 | ||
Materials Used | 144,000 | ||
Production Labor | 202,000 | ||
Electricity--production | 35,000 | ||
Variable admin expenses | |||
Electricity--office | 10,000 | ||
Contribution Margin | 159,000 | ||
Less: Fixed Expenses | |||
Factory Supervision | 40,000 | ||
Fixed admin expenses | |||
Rent | 25,000 | ||
Office Labor | 25,000 | ||
Total | 50,000 | ||
Operating Income | 69,000 | ||
Break Even Sales | $311,320.75 | ||
Selling price/unit | $25 | ||
Break-even unit sales | 12,453 |
Use the assumptions above to determine what unit sales are needed to generate an operating income of $75,000. Please include your Excel format or show work. Thank you so much!
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education