Estimated Estimated Variable Cost Fixed Cost (per unit sold) Production costs: Direct materials $50.00 Direct labor 30.00 Factory overhead $350,000 6.00 Selling expenses: Sales salaries and commissions 340,000 4.00 Advertising 116,000 Travel 4,000 Miscellaneous selling expense 2,300 1.00 Administrative expenses: Office and officers' salaries 325,000 Supplies 6,000 4.00 Miscellaneous administrative expense 8,700 1.00 Total $1,152,000 $96.00 Et is expected that 12,000 units will be sold at a price of $240 a unit. Maximum sales within the relevant range are 18,000 units. Required: 1. Prepare an estimated income statement for 20Y7.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
Please answer missing parts. Sales salaries and commissions, Miscellaneous selling expense, Total selling expense, Supplies, Miscellaneous administrative expense, Total administrative expenses, Total expenses, and Income from operations. Thx
Estimated
Estimated Variable Cost
Fixed Cost
(per unit sold)
Production costs:
$50.00
Direct materials
30.00
Direct labor
Factory overhead
$350,000
6.00
Selling expenses:
Sales salaries and commissions
340,000
4.00
Advertising
116,000
Travel
4,000
Miscellaneous selling expense
2,300
1.00
Administrative expenses:
Office and officers' salaries
325,000
Supplies
6,000
4.00
Miscellaneous administrative expense
8,700
1.00
Total
$1,152,000
$96.00
It is expected that 12,000 units will be sold at a price of $240 a unit. Maximum sales within the relevant range are
18,000 units.
Required:
1. Prepare an estimated income statement for 20Y7.
5:3
99+
100%
11/2
F9
F10
F11
PrtSc
Insert
Delete
F12
44
7.
Backspace
Num
Lock
7
[C
1
Home
K
+ ||
1O
* CO
Transcribed Image Text:Estimated Estimated Variable Cost Fixed Cost (per unit sold) Production costs: $50.00 Direct materials 30.00 Direct labor Factory overhead $350,000 6.00 Selling expenses: Sales salaries and commissions 340,000 4.00 Advertising 116,000 Travel 4,000 Miscellaneous selling expense 2,300 1.00 Administrative expenses: Office and officers' salaries 325,000 Supplies 6,000 4.00 Miscellaneous administrative expense 8,700 1.00 Total $1,152,000 $96.00 It is expected that 12,000 units will be sold at a price of $240 a unit. Maximum sales within the relevant range are 18,000 units. Required: 1. Prepare an estimated income statement for 20Y7. 5:3 99+ 100% 11/2 F9 F10 F11 PrtSc Insert Delete F12 44 7. Backspace Num Lock 7 [C 1 Home K + || 1O * CO
Estimated Income Statement
For the Year Ended December 31, 20Y7
2,880,000
Sales
Cost of goods sold:
600,000
Direct materials
360,000
Direct labor
422,000
Factory overhead
1,382,000
Cost of goods sold
1,498,000
Gross profit
Expenses:
Selling expenses:
Sales salaries and commissions
Advertising
116,000
Travel
4,000
Miscellaneous selling expense
Total selling expenses
Administrative expenses:
Office and officers' salaries
325,000
Supplies
Miscellaneous administrative expense
5:31 PM
99+
100%
11/29/20
* F11
PrtSc
F10
F12
Insert
Delete
Backspace
Num
Lock
P
7
8
Home
K
11
4.
Enter
+ ||
近
Transcribed Image Text:Estimated Income Statement For the Year Ended December 31, 20Y7 2,880,000 Sales Cost of goods sold: 600,000 Direct materials 360,000 Direct labor 422,000 Factory overhead 1,382,000 Cost of goods sold 1,498,000 Gross profit Expenses: Selling expenses: Sales salaries and commissions Advertising 116,000 Travel 4,000 Miscellaneous selling expense Total selling expenses Administrative expenses: Office and officers' salaries 325,000 Supplies Miscellaneous administrative expense 5:31 PM 99+ 100% 11/29/20 * F11 PrtSc F10 F12 Insert Delete Backspace Num Lock P 7 8 Home K 11 4. Enter + || 近
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education