Timpco, a retaller, makes both cash and credit sales (.e., sales on open account). Information regarding budgeted sales for the last quarter of the year is as follows: Cash sales Credit sales Total October $ 160,000 160,000 $ 320,000 November $ 131,000 157,200 $ 288, 200 December $ 113,000 124,300 $ 237,300 Past experience shows that 5% of credit sales are uncollectible. Of the credit sales that are collectible, 60% are collected in the month of sale; the remaining 40% are collected in the month following the month of sale. Customers are granted a 1.5% discount for payment within 10 days of billing. Approximately 75% of collectible credit sales take advantage of the cash discount. Inventory purchases each month are 100% of the cost of the following month's projected sales. (The gross profit rate for Timpco is approximately 30%.) All merchandise purchases are made on credit, with 20% paid in the month of purchase and the remainder paid in the following month. No cash discounts for early payment are in effect. Required: 1. Calculate the budgeted total cash receipts for November and December. (Round your Intermediate calculations and final answers to the nearest whole dollar amount.) 1. Total cash receipts 2. Budgeted cash disbursements 2. Calculate budgeted cash disbursements for November and December (budgeted total sales for January of the coming year equals $217,000). November December

icon
Related questions
icon
Concept explainers
Question

please answer all requirements with explanation , computation , formulation and steps thanks for help in advance please no copy paste from other answer need complete and correct answer for all or skip / leave answer in text not image 

 

Timpco, a retailer, makes both cash and credit sales (I.e., sales on open account). Information regarding
budgeted sales for the last quarter of the year is as follows:
Cash sales
Credit sales
Total
October
$ 160,000
160,000
$ 320,000
November
$ 131,000
157,200
$ 288, 200
Past experience shows that 5% of credit sales are uncollectible. Of the credit sales that are collectible, 60% are
collected in the month of sale; the remaining 40% are collected in the month following the month of sale.
Customers are granted a 1.5% discount for payment within 10 days of billing. Approximately 75% of collectible
credit sales take advantage of the cash discount.
December
$ 113,000
124,300
$ 237,300
Inventory purchases each month are 100% of the cost of the following month's projected sales. (The gross profit
rate for Timpco is approximately 30%) All merchandise purchases are made on credit, with 20% paid in the
month of purchase and the remainder paid in the following month. No cash discounts for early payment are in
effect.
1.
Total cash receipts
2. Budgeted cash disbursements
Required:
1. Calculate the budgeted total cash receipts for November and December. (Round your Intermediate
calculations and final answers to the nearest whole dollar amount.)
2. Calculate budgeted cash disbursements for November and December (budgeted total sales for January of
the coming year equals $217,000).
November
December
Transcribed Image Text:Timpco, a retailer, makes both cash and credit sales (I.e., sales on open account). Information regarding budgeted sales for the last quarter of the year is as follows: Cash sales Credit sales Total October $ 160,000 160,000 $ 320,000 November $ 131,000 157,200 $ 288, 200 Past experience shows that 5% of credit sales are uncollectible. Of the credit sales that are collectible, 60% are collected in the month of sale; the remaining 40% are collected in the month following the month of sale. Customers are granted a 1.5% discount for payment within 10 days of billing. Approximately 75% of collectible credit sales take advantage of the cash discount. December $ 113,000 124,300 $ 237,300 Inventory purchases each month are 100% of the cost of the following month's projected sales. (The gross profit rate for Timpco is approximately 30%) All merchandise purchases are made on credit, with 20% paid in the month of purchase and the remainder paid in the following month. No cash discounts for early payment are in effect. 1. Total cash receipts 2. Budgeted cash disbursements Required: 1. Calculate the budgeted total cash receipts for November and December. (Round your Intermediate calculations and final answers to the nearest whole dollar amount.) 2. Calculate budgeted cash disbursements for November and December (budgeted total sales for January of the coming year equals $217,000). November December
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.