Thomas Green, of Laramie, Wyoming, has been a retail salesclerk for six years. At age 35, he is divorced with one child, Amanda, age 7. Thomas' salary is $46,000 per year. He regularly receives $500 per month for child support from Amanda's mother. Thomas invests $100 each month ($50 in his mutual fund and $50 in U.S. savings bonds). ASSETS Amount Vested retirement benefits (no employee contribution) $ 6,000 Money market account (includes $150 of interest earned last year) 5,000 Mutual fund (includes $200 of reinvested dividend income from last year) 5,000 Checking account 1,000 Personal property 4,000 Automobile 11,500 U.S. savings bonds 3,500 LIABILITIES Outstanding Balance Dental bill (pays $25 per month and is included in uninsured medical/dental) $ 450 Visa (pays $100 per month) 3,500 Student loan (pays $100 per month) 6,500 ANNUAL FIXED EXPENSES Amount Auto insurance $ 780 Rent 12,000 Uninsured medical/dental 1,000 Federal income tax 5,600 Social Security taxes 3,500 Health insurance 2,440 ANNUAL VARIABLE EXPENSES Amount Dry cleaning $ 480 Utilities 2,400 iPhone 980 Cable 1,400 Internet 800 Food 3,000 Personal care 420 Gas, maintenance, license 2,120 Clothes 500 Entertainment 2,500 Vacations/visitation/travel 3,000 Child care 5,000 Gifts 400 Miscellaneous 300 Using the information above, construct a balance sheet and a cash-flow statement for Thomas. Round monetary values to the nearest dollar and percentage values to two decimal places. Balance Sheet for Thomas Green Dollars Percent ASSETS Monetary Assets Checking account $ % Money market account % U.S. savings bonds % Total Monetary Assets $ % Tangible Assets Personal property $ % Automobile % Total Tangible Assets $ % Investment Assets Mutual fund $ % Vested retirement benefits % Total Investment Assets $ % TOTAL ASSETS $ % LIABILITIES Short-Term Liabilities Dental bill $ % Visa % Total Short-Term Liabilities $ % Long-Term Liabilities Student loan $ % Total Long-Term Liabilities $ % TOTAL LIABILITIES $ % NET WORTH $ % TOTAL LIABILITIES AND NET WORTH $ % Cash-Flow Statement for Thomas Green Dollars Percent INCOME Thomas' salary $ % Child support % Interest and dividends % TOTAL INCOME $ % EXPENDITURES Fixed Expenses Rent $ % Mutual fund % U.S. savings bond % Health insurance % Auto insurance % Uninsured medical/dental % Taxes % Debt payments % Total Fixed Expenses $ % Variable Expenses Food $ % Utilities % iPhone % Cable % Internet % Gas, maintenance, license % Dry cleaning % Personal care % Child care % Clothes % Entertainment % Vacation/visitation/travel % Gifts % Miscellaneous % Total Variable Expenses $ % TOTAL EXPENSES $ % NET GAIN $ % business accounting
Thomas Green, of Laramie, Wyoming, has been a retail salesclerk for six years. At age 35, he is divorced with one child, Amanda, age 7. Thomas' salary is $46,000 per year. He regularly receives $500 per month for child support from Amanda's mother. Thomas invests $100 each month ($50 in his mutual fund and $50 in U.S. savings bonds). ASSETS Amount Vested retirement benefits (no employee contribution) $ 6,000 Money market account (includes $150 of interest earned last year) 5,000 Mutual fund (includes $200 of reinvested dividend income from last year) 5,000 Checking account 1,000 Personal property 4,000 Automobile 11,500 U.S. savings bonds 3,500 LIABILITIES Outstanding Balance Dental bill (pays $25 per month and is included in uninsured medical/dental) $ 450 Visa (pays $100 per month) 3,500 Student loan (pays $100 per month) 6,500 ANNUAL FIXED EXPENSES Amount Auto insurance $ 780 Rent 12,000 Uninsured medical/dental 1,000 Federal income tax 5,600 Social Security taxes 3,500 Health insurance 2,440 ANNUAL VARIABLE EXPENSES Amount Dry cleaning $ 480 Utilities 2,400 iPhone 980 Cable 1,400 Internet 800 Food 3,000 Personal care 420 Gas, maintenance, license 2,120 Clothes 500 Entertainment 2,500 Vacations/visitation/travel 3,000 Child care 5,000 Gifts 400 Miscellaneous 300 Using the information above, construct a balance sheet and a cash-flow statement for Thomas. Round monetary values to the nearest dollar and percentage values to two decimal places. Balance Sheet for Thomas Green Dollars Percent ASSETS Monetary Assets Checking account $ % Money market account % U.S. savings bonds % Total Monetary Assets $ % Tangible Assets Personal property $ % Automobile % Total Tangible Assets $ % Investment Assets Mutual fund $ % Vested retirement benefits % Total Investment Assets $ % TOTAL ASSETS $ % LIABILITIES Short-Term Liabilities Dental bill $ % Visa % Total Short-Term Liabilities $ % Long-Term Liabilities Student loan $ % Total Long-Term Liabilities $ % TOTAL LIABILITIES $ % NET WORTH $ % TOTAL LIABILITIES AND NET WORTH $ % Cash-Flow Statement for Thomas Green Dollars Percent INCOME Thomas' salary $ % Child support % Interest and dividends % TOTAL INCOME $ % EXPENDITURES Fixed Expenses Rent $ % Mutual fund % U.S. savings bond % Health insurance % Auto insurance % Uninsured medical/dental % Taxes % Debt payments % Total Fixed Expenses $ % Variable Expenses Food $ % Utilities % iPhone % Cable % Internet % Gas, maintenance, license % Dry cleaning % Personal care % Child care % Clothes % Entertainment % Vacation/visitation/travel % Gifts % Miscellaneous % Total Variable Expenses $ % TOTAL EXPENSES $ % NET GAIN $ % business accounting
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Thomas Green, of Laramie, Wyoming, has been a retail salesclerk for six years. At age 35, he is divorced with one child, Amanda, age 7. Thomas' salary is $46,000 per year. He regularly receives $500 per month for child support from Amanda's mother. Thomas invests $100 each month ($50 in his mutual fund and $50 in U.S. savings bonds).
ASSETS | Amount |
Vested retirement benefits (no employee contribution) |
$ 6,000 |
5,000 |
|
Mutual fund (includes $200 of reinvested dividend income from last year) | 5,000 |
Checking account | 1,000 |
Personal property | 4,000 |
Automobile | 11,500 |
U.S. savings bonds | 3,500 |
LIABILITIES | Outstanding Balance |
Dental bill (pays $25 per month and is included in uninsured medical/dental) | $ 450 |
Visa (pays $100 per month) | 3,500 |
Student loan (pays $100 per month) | 6,500 |
ANNUAL FIXED EXPENSES | Amount |
Auto insurance | $ 780 |
Rent | 12,000 |
Uninsured medical/dental | 1,000 |
Federal income tax | 5,600 |
Social Security taxes | 3,500 |
Health insurance | 2,440 |
ANNUAL VARIABLE EXPENSES | Amount |
Dry cleaning | $ 480 |
Utilities | 2,400 |
iPhone | 980 |
Cable | 1,400 |
Internet | 800 |
Food | 3,000 |
Personal care | 420 |
Gas, maintenance, license | 2,120 |
Clothes | 500 |
Entertainment | 2,500 |
Vacations/visitation/travel | 3,000 |
Child care | 5,000 |
Gifts | 400 |
Miscellaneous | 300 |
Using the information above, construct a
Balance Sheet for Thomas Green | ||||||||
Dollars | Percent | |||||||
ASSETS | ||||||||
Monetary Assets | ||||||||
Checking account | $ | % | ||||||
Money market account | % | |||||||
U.S. savings bonds | % | |||||||
Total Monetary Assets | $ | % | ||||||
Tangible Assets | ||||||||
Personal property | $ | % | ||||||
Automobile | % | |||||||
Total Tangible Assets | $ | % | ||||||
Investment Assets | ||||||||
Mutual fund | $ | % | ||||||
Vested retirement benefits | % | |||||||
Total Investment Assets | $ | % | ||||||
TOTAL ASSETS | $ | % | ||||||
LIABILITIES | ||||||||
Short-Term Liabilities | ||||||||
Dental bill | $ | % | ||||||
Visa | % | |||||||
Total Short-Term Liabilities | $ | % | ||||||
Long-Term Liabilities | ||||||||
Student loan | $ | % | ||||||
Total Long-Term Liabilities | $ | % | ||||||
TOTAL LIABILITIES | $ | % | ||||||
NET WORTH | $ | % | ||||||
TOTAL LIABILITIES AND NET WORTH | $ | % |
Cash-Flow Statement for Thomas Green | ||||||||
Dollars | Percent | |||||||
INCOME | ||||||||
Thomas' salary | $ | % | ||||||
Child support | % | |||||||
Interest and dividends | % | |||||||
TOTAL INCOME | $ | % | ||||||
EXPENDITURES | ||||||||
Fixed Expenses | ||||||||
Rent | $ | % | ||||||
Mutual fund | % | |||||||
U.S. savings bond | % | |||||||
Health insurance | % | |||||||
Auto insurance | % | |||||||
Uninsured medical/dental | % | |||||||
Taxes | % | |||||||
Debt payments | % | |||||||
Total Fixed Expenses | $ | % | ||||||
Variable Expenses | ||||||||
Food | $ | % | ||||||
Utilities | % | |||||||
iPhone | % | |||||||
Cable | % | |||||||
Internet | % | |||||||
Gas, maintenance, license | % | |||||||
Dry cleaning | % | |||||||
Personal care | % | |||||||
Child care | % | |||||||
Clothes | % | |||||||
Entertainment | % | |||||||
Vacation/visitation/travel | % | |||||||
Gifts | % | |||||||
Miscellaneous | % | |||||||
Total Variable Expenses | $ | % | ||||||
TOTAL EXPENSES | $ | % | ||||||
NET GAIN | $ | % |
business accounting
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education