This plant design, entitled “IIVSDROP: The First Ear Dropper Solution Manufacturing Plant in the Philippines” considers a 30-year period of study, starting 2021, after finishing its construction by 2020. All projections, and interest rates set by the company shall be evaluated within this 30-year period. The inflation rate shall not be included in the computation and a minimum attractive rate of return is set at 20%. Our company produces ear dropper solution which can be sold for PHP. 125.00 per bottle. Annually, the company can produce 1000 pallets of the product. Each pallet is stacked with 14 layers and each layer consists of 8 boxes. A box contains 12 bottles of ear dropper for wholesale purposes. In addition, the company also ventures for retail services. By-products are also produced by the company including excess chemicals that can be sold for P1,200 per 15 grams. IIVSDROP produces a total of 7,820 kg of these excess chemicals per year. The company shall be constructed at Nasugbu, Batangas for PHP. 550,320,000. The permits, land acquisition documents and other legal matters amounted to PHP 27,000,000. Below is the breakdown of yearly expenses of the company: See picture. Aside from the revenues from the products sold, annual benefits from the company include PHP. 15,000,000/yr. Assume a high demand for the product and by-products that all produced goods are sold each year within the study period. Calculate the following: 1. Internal Rate of Return (IRR)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

This plant design, entitled “IIVSDROP: The First Ear Dropper Solution Manufacturing Plant in the Philippines” considers a 30-year period of study, starting 2021, after finishing its construction by 2020. All projections,
and interest rates set by the company shall be evaluated within this 30-year period. The inflation rate shall
not be included in the computation and a minimum attractive rate of return is set at 20%.

Our company produces ear dropper solution which can be sold for PHP. 125.00 per bottle. Annually, the
company can produce 1000 pallets of the product. Each pallet is stacked with 14 layers and each layer
consists of 8 boxes. A box contains 12 bottles of ear dropper for wholesale purposes. In addition, the
company also ventures for retail services.

By-products are also produced by the company including excess chemicals that can be sold for P1,200 per
15 grams. IIVSDROP produces a total of 7,820 kg of these excess chemicals per year.

The company shall be constructed at Nasugbu, Batangas for PHP. 550,320,000. The permits, land
acquisition documents and other legal matters amounted to PHP 27,000,000.

Below is the breakdown of yearly expenses of the company: See picture.

Aside from the revenues from the products sold, annual benefits from the company include PHP.
15,000,000/yr.

Assume a high demand for the product and by-products that all produced goods are sold each year within the study
period. Calculate the following:
1. Internal Rate of Return (IRR)

Below is the breakdown of yearly expenses of the company:
Total Costs
Amount in Pesos
11,200,000/yr.
5,580,300/yr.
Labor Costs
Preventive Maintenance
Costs
Safety Regulations and
Certifications
790,000/3 yrs.
1,300,000/yr.
2,700,000/yr.
3,600,500/yr.
PAG-IBIG
Employee Benefits and
PhilHealth
Insurance
Transcribed Image Text:Below is the breakdown of yearly expenses of the company: Total Costs Amount in Pesos 11,200,000/yr. 5,580,300/yr. Labor Costs Preventive Maintenance Costs Safety Regulations and Certifications 790,000/3 yrs. 1,300,000/yr. 2,700,000/yr. 3,600,500/yr. PAG-IBIG Employee Benefits and PhilHealth Insurance
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education