The table below contains data on Fincorp Incorporated. The balance sheet items correspond to values at year-end 2021 and 2022, while the income statement items correspond to revenues or expenses during the year ending in either 2021 or 2022. All values are in thousands of dollars. Revenue 2021 $ 4,700 2022 $ 4,800 Cost of goods sold Depreciation 1,300 1,400 410 430 Inventories 250 295 Administrative expenses 440 490 Interest expense 240 240 Federal and state taxes* 680 700 Accounts payable 250 295 Accounts receivable 350 425 Net fixed assets+ 4,100 4,740 Long-term debt 2,500 4,500 Notes payable 870 530 Dividends paid 470 470 Cash and marketable securities 2,395 380 * Taxes are paid in their entirety in the year that the tax obligation is incurred. † Net fixed assets are fixed assets net of accumulated depreciation since the asset was installed. Construct a statement of cash flows for Fincorp for 2022. Note: Enter your answers in thousands of dollars. Negative amounts should be indicated by a minus sign. Fincorp Incorporated Statement of Cash Flows Cash flows from operations Noncash expenses Changes in working capital ($ in 000s) Total change in working capital 0 $ 0 Cash flows from investments Cash flows from financing activities 0

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter16: Working Capital Policy And Short-term Financing
Section: Chapter Questions
Problem 3P
icon
Related questions
Question
The table below contains data on Fincorp Incorporated. The balance sheet items correspond to values at year-end 2021 and 2022,
while the income statement items correspond to revenues or expenses during the year ending in either 2021 or 2022. All values are in
thousands of dollars.
Revenue
2021
$ 4,700
2022
$ 4,800
Cost of goods sold
Depreciation
1,300
1,400
410
430
Inventories
250
295
Administrative expenses
440
490
Interest expense
240
240
Federal and state taxes*
680
700
Accounts payable
250
295
Accounts receivable
350
425
Net fixed assets+
4,100
4,740
Long-term debt
2,500
4,500
Notes payable
870
530
Dividends paid
470
470
Cash and marketable securities
2,395
380
* Taxes are paid in their entirety in the year that the tax obligation is incurred.
† Net fixed assets are fixed assets net of accumulated depreciation since the asset was installed.
Construct a statement of cash flows for Fincorp for 2022.
Note: Enter your answers in thousands of dollars. Negative amounts should be indicated by a minus sign.
Fincorp Incorporated
Statement of Cash Flows
Cash flows from operations
Noncash expenses
Changes in working capital
($ in 000s)
Total change in working capital
0
$
0
Cash flows from investments
Cash flows from financing activities
0
Transcribed Image Text:The table below contains data on Fincorp Incorporated. The balance sheet items correspond to values at year-end 2021 and 2022, while the income statement items correspond to revenues or expenses during the year ending in either 2021 or 2022. All values are in thousands of dollars. Revenue 2021 $ 4,700 2022 $ 4,800 Cost of goods sold Depreciation 1,300 1,400 410 430 Inventories 250 295 Administrative expenses 440 490 Interest expense 240 240 Federal and state taxes* 680 700 Accounts payable 250 295 Accounts receivable 350 425 Net fixed assets+ 4,100 4,740 Long-term debt 2,500 4,500 Notes payable 870 530 Dividends paid 470 470 Cash and marketable securities 2,395 380 * Taxes are paid in their entirety in the year that the tax obligation is incurred. † Net fixed assets are fixed assets net of accumulated depreciation since the asset was installed. Construct a statement of cash flows for Fincorp for 2022. Note: Enter your answers in thousands of dollars. Negative amounts should be indicated by a minus sign. Fincorp Incorporated Statement of Cash Flows Cash flows from operations Noncash expenses Changes in working capital ($ in 000s) Total change in working capital 0 $ 0 Cash flows from investments Cash flows from financing activities 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning