The management team at Rawlins Corporation is capitalizing on the trend for live-edge cedar fireplace mantels- beautiful, simple, organic. In fact, sales are so strong they are running out of inventory. This means that budgeting for next year will be extremely important, to ensure sure that Rawlins can source enough cedar. With budgeted sales as the starting point for the entire process, the management team agrees that the following levels present the most likely scenario for the first five months of the upcoming year. Budgeted number of materials to be sold, Jan-400, Feb- 425, March- 440, April- 430, May- 450. In addition to sales volume, many other specifics are required in order to complete the company's operating budgets. Key details associated with prices, costs, and usage are as follows: Budgeted selling price is 500/per mantel. Each mantel measures 3inches x 12inches x 4ft. Target ending inventory of finished mantels is 20% of next month's budgeted sales. However, beginning inventory on January 1 is expected to be only 40 units. Rawlins ' primarily DM, rough-cut cedar, is purchased from the supplier already at the desired height and depth (3in high 12in deep), Rawlins cuts the cedar planks to the desired 4ft-length. Each rough-cut board costs Rawlins $50 per ft. Target ending DM inventory (rough-cut cedar) is 50% of next month's production needs. DL to sand, stain, and treat the rough-cut cedar costs $20/hr. Each mantel requires 1 hour of labor time. MOH resources include VC budgeted to be $10/board foot plus budgeted monthly fixed MOH costs of $4500. Depreciation $2000 included in monthly Fixed costs. SG&A costs are also broken down into their variable and fixed components: budgeted variable SG&A costs are $50/unit sold, while budgeted fixed monthly SG&A costs are $60,000, which includes $8000 of depreciation. All sales are made on account, with 25% paying in the month of sale and 70% paying in the month following the sale. The remainder is considered uncollectible. December sales in the prior year were budgeted to be $225,000. Beginning finished goods inventory was held at a cost of $265/unit from the prior year. Prepare the COGS schedule

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The management team at Rawlins Corporation is capitalizing on the trend for live-edge cedar fireplace mantels- beautiful, simple, organic. In fact, sales are so strong they are running out of inventory. This means that budgeting for next year will be extremely important, to ensure sure that Rawlins can source enough cedar. With budgeted sales as the starting point for the entire process, the management team agrees that the following levels present the most likely scenario for the first five months of the upcoming year. Budgeted number of materials to be sold, Jan-400, Feb- 425, March- 440, April- 430, May- 450. In addition to sales volume, many other specifics are required in order to complete the company's operating budgets. Key details associated with prices, costs, and usage are as follows: Budgeted selling price is 500/per mantel. Each mantel measures 3inches x 12inches x 4ft. Target ending inventory of finished mantels is 20% of next month's budgeted sales. However, beginning inventory on January 1 is expected to be only 40 units. Rawlins ' primarily DM, rough-cut cedar, is purchased from the supplier already at the desired height and depth (3in high 12in deep), Rawlins cuts the cedar planks to the desired 4ft-length. Each rough-cut board costs Rawlins $50 per ft. Target ending DM inventory (rough-cut cedar) is 50% of next month's production needs. DL to sand, stain, and treat the rough-cut cedar costs $20/hr. Each mantel requires 1 hour of labor time. MOH resources include VC budgeted to be $10/board foot plus budgeted monthly fixed MOH costs of $4500. Depreciation $2000 included in monthly Fixed costs. SG&A costs are also broken down into their variable and fixed components: budgeted variable SG&A costs are $50/unit sold, while budgeted fixed monthly SG&A costs are $60,000, which includes $8000 of depreciation. All sales are made on account, with 25% paying in the month of sale and 70% paying in the month following the sale. The remainder is considered uncollectible. December sales in the prior year were budgeted to be $225,000. Beginning finished goods inventory was held at a cost of $265/unit from the prior year. Prepare the COGS schedule 

AI-Generated Solution
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
steps

Unlock instant AI solutions

Tap the button
to generate a solution

Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education