The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows: Somerville Company Income Statement For the Year Ended December 31, 20X2 Amount Percent Net sales $8,281,989 100.0% Less: Cost of goods sold (5,383,293) 65.0 Gross margin $2,898,696 35.0 Less: Operating expenses (1,323,368) 16.0 Operating income $1,575,328 19.0 Less: Interest expense (50,000) 0.6 Income before taxes $1,525,328 18.4 Less: Income taxes (41%)* (625,384) 7.5 Net income $899,944 10.9 * Includes both state and federal taxes. Somerville Company Statement of Retained Earnings For the Year Ended December 31, 20X2 Balance, beginning of period $1,979,155 Net income 899,944 Total $2,879,099 Preferred dividends (80,000) Dividends to common stockholders (201,887) Balance, end of period $2,597,212 Somerville Company Comparative Balance Sheets At December 31, 20X1 and 20X2 20X1 20X2 Assets Current assets: Cash $2,875,000 $2,580,000 Marketable securities 800,000 700,000 Accounts receivable (net) 939,776 690,000 Inventories 490,000 260,000 Other 93,000 74,261 Total current assets $5,197,776 $4,304,261 Property and equipment: Land $1,575,000 $1,067,315 Building and equipment (net) 1,348,800 1,150,000 Total long-term assets $2,923,800 $2,217,315 Total assets $8,121,576 $6,521,576 Liabilities and stockholders' equity Current liabilities: Notes payable, short term $1,170,127 $ 543,641 Accounts payable 313,737 101,500 Current maturity of long-term debt 3,000 2,000 Accrued payables 200,000 57,780 Total current liabilities $1,686,864 $ 704,921 Long-term liabilities: Bonds payable, 10% 500,000 500,000 Total liabilities $2,186,864 $1,204,921 Stockholders' equity: Preferred stock, $25 par, 8% $1,000,000 $1,000,000 Common stock, $1.50 par 337,500 337,500 Additional paid-in capital* 2,000,000 2,000,000 Retained earnings 2,597,212 1,979,155 Total stockholders’ equity $5,934,712 $5,316,655 Total liabilities and stockholders' equity $8,121,576 $6,521,576 * For common stock only. Required: Calculate the return on sales. Round the answer to one decimal place. fill in the blank 1%
The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows: Somerville Company Income Statement For the Year Ended December 31, 20X2 Amount Percent Net sales $8,281,989 100.0% Less: Cost of goods sold (5,383,293) 65.0 Gross margin $2,898,696 35.0 Less: Operating expenses (1,323,368) 16.0 Operating income $1,575,328 19.0 Less: Interest expense (50,000) 0.6 Income before taxes $1,525,328 18.4 Less: Income taxes (41%)* (625,384) 7.5 Net income $899,944 10.9 * Includes both state and federal taxes. Somerville Company Statement of Retained Earnings For the Year Ended December 31, 20X2 Balance, beginning of period $1,979,155 Net income 899,944 Total $2,879,099 Preferred dividends (80,000) Dividends to common stockholders (201,887) Balance, end of period $2,597,212 Somerville Company Comparative Balance Sheets At December 31, 20X1 and 20X2 20X1 20X2 Assets Current assets: Cash $2,875,000 $2,580,000 Marketable securities 800,000 700,000 Accounts receivable (net) 939,776 690,000 Inventories 490,000 260,000 Other 93,000 74,261 Total current assets $5,197,776 $4,304,261 Property and equipment: Land $1,575,000 $1,067,315 Building and equipment (net) 1,348,800 1,150,000 Total long-term assets $2,923,800 $2,217,315 Total assets $8,121,576 $6,521,576 Liabilities and stockholders' equity Current liabilities: Notes payable, short term $1,170,127 $ 543,641 Accounts payable 313,737 101,500 Current maturity of long-term debt 3,000 2,000 Accrued payables 200,000 57,780 Total current liabilities $1,686,864 $ 704,921 Long-term liabilities: Bonds payable, 10% 500,000 500,000 Total liabilities $2,186,864 $1,204,921 Stockholders' equity: Preferred stock, $25 par, 8% $1,000,000 $1,000,000 Common stock, $1.50 par 337,500 337,500 Additional paid-in capital* 2,000,000 2,000,000 Retained earnings 2,597,212 1,979,155 Total stockholders’ equity $5,934,712 $5,316,655 Total liabilities and stockholders' equity $8,121,576 $6,521,576 * For common stock only. Required: Calculate the return on sales. Round the answer to one decimal place. fill in the blank 1%
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Calculating the Return on Sales
The income statement, statement of
Somerville Company Income Statement For the Year Ended December 31, 20X2 |
|||
Amount | Percent | ||
Net sales | $8,281,989 | 100.0% | |
Less: Cost of goods sold | (5,383,293) | 65.0 | |
Gross margin | $2,898,696 | 35.0 | |
Less: Operating expenses | (1,323,368) | 16.0 | |
Operating income | $1,575,328 | 19.0 | |
Less: Interest expense | (50,000) | 0.6 | |
Income before taxes | $1,525,328 | 18.4 | |
Less: Income taxes (41%)* | (625,384) | 7.5 | |
Net income | $899,944 | 10.9 | |
* Includes both state and federal taxes. |
Somerville Company Statement of Retained Earnings For the Year Ended December 31, 20X2 |
|
Balance, beginning of period | $1,979,155 |
Net income | 899,944 |
Total | $2,879,099 |
Preferred dividends | (80,000) |
Dividends to common stockholders | (201,887) |
Balance, end of period | $2,597,212 |
Somerville Company Comparative Balance Sheets At December 31, 20X1 and 20X2 |
|||
20X1 | 20X2 | ||
Assets | |||
Current assets: | |||
Cash | $2,875,000 | $2,580,000 | |
Marketable securities | 800,000 | 700,000 | |
|
939,776 | 690,000 | |
Inventories | 490,000 | 260,000 | |
Other | 93,000 | 74,261 | |
Total current assets | $5,197,776 | $4,304,261 | |
Property and equipment: | |||
Land | $1,575,000 | $1,067,315 | |
Building and equipment (net) | 1,348,800 | 1,150,000 | |
Total long-term assets | $2,923,800 | $2,217,315 | |
Total assets | $8,121,576 | $6,521,576 | |
Liabilities and |
|||
Current liabilities: | |||
Notes payable, short term | $1,170,127 | $ 543,641 | |
Accounts payable | 313,737 | 101,500 | |
Current maturity of long-term debt | 3,000 | 2,000 | |
Accrued payables | 200,000 | 57,780 | |
Total current liabilities | $1,686,864 | $ 704,921 | |
Long-term liabilities: | |||
Bonds payable, 10% | 500,000 | 500,000 | |
Total liabilities | $2,186,864 | $1,204,921 | |
Stockholders' equity: | |||
|
$1,000,000 | $1,000,000 | |
Common stock, $1.50 par | 337,500 | 337,500 | |
Additional paid-in capital* | 2,000,000 | 2,000,000 | |
Retained earnings | 2,597,212 | 1,979,155 | |
Total stockholders’ equity | $5,934,712 | $5,316,655 | |
Total liabilities and stockholders' equity | $8,121,576 | $6,521,576 | |
* For common stock only. |
Required:
Calculate the return on sales. Round the answer to one decimal place.
fill in the blank 1%
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education