The income statement and comparative balance sheets for Mug Shots, Inc., (a photography studio) ar below. MUG SHOTS, INC. Income Statement For Month Ended December 31 Revenue Sales revenue MUG SHOTS, INC. Comparative Balance Sheets Assets Cash Dec. 31 Nov. 30 $12,840 $6,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Please do not give solution in image format thanku 

Reconciling Cash Flows from Operations to Net Income
The income statement and comparative balance sheets for Mug Shots, Inc., (a photography studio) are presented
below.
MUG SHOTS, INC.
Income Statement
For Month Ended December 31
Revenue
Sales revenue
Expenses
Cost of goods sold
Wages expense
Interest expense
Advertising expense
Rent expense
Depreciation expense
Total expenses
Income before taxes
Income tax expense
Net income
$20,040
5,640
360
2,160
1,800
840
$37,200
30,840
6,360
2,226
$4,134
MUG SHOTS, INC.
Comparative Balance Sheets
Assets
Cash
Accounts receivable
Inventory
Prepaid rent
Equipment
Accumulated depreciation
Total assets
Liabilities
Accounts payable
Interest payable
Wages payable
Income tax payable
Unearned revenue
Notes payable
Equity
Common stock
Retained earnings
Total liabilities and equity
Dec. 31 Nov. 30
$12,840 $6,000
3,000
38,760 28,800
9,000
10,800
36,000 21,600
-840
0
$98,760 $67,200
$30,000 $28,800
360
2,640
2,226
600
36,000
14,400
24,000 24,000
2,934
0
$98,760 $67,200
Transcribed Image Text:Reconciling Cash Flows from Operations to Net Income The income statement and comparative balance sheets for Mug Shots, Inc., (a photography studio) are presented below. MUG SHOTS, INC. Income Statement For Month Ended December 31 Revenue Sales revenue Expenses Cost of goods sold Wages expense Interest expense Advertising expense Rent expense Depreciation expense Total expenses Income before taxes Income tax expense Net income $20,040 5,640 360 2,160 1,800 840 $37,200 30,840 6,360 2,226 $4,134 MUG SHOTS, INC. Comparative Balance Sheets Assets Cash Accounts receivable Inventory Prepaid rent Equipment Accumulated depreciation Total assets Liabilities Accounts payable Interest payable Wages payable Income tax payable Unearned revenue Notes payable Equity Common stock Retained earnings Total liabilities and equity Dec. 31 Nov. 30 $12,840 $6,000 3,000 38,760 28,800 9,000 10,800 36,000 21,600 -840 0 $98,760 $67,200 $30,000 $28,800 360 2,640 2,226 600 36,000 14,400 24,000 24,000 2,934 0 $98,760 $67,200
Required
Compute cash flows from operating activities for Mug Shots, Inc., using the indirect method.
MUG SHOTS, INC.
Cash Flow from Operating Activities-Indirect Method
Net income
Adjustments:
Depreciation expense
Adjust for changes in:
Accounts receivable
Inventory
Prepaid rent
Unearned revenue
Accounts payable
Wages payable
Interest payable
Income tax payable
Total adjustments
Cash flow from operating activities
$
0
0
0
0
0
0
0
0
0
$
LA
$
LA
0
0
0
Transcribed Image Text:Required Compute cash flows from operating activities for Mug Shots, Inc., using the indirect method. MUG SHOTS, INC. Cash Flow from Operating Activities-Indirect Method Net income Adjustments: Depreciation expense Adjust for changes in: Accounts receivable Inventory Prepaid rent Unearned revenue Accounts payable Wages payable Interest payable Income tax payable Total adjustments Cash flow from operating activities $ 0 0 0 0 0 0 0 0 0 $ LA $ LA 0 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education