The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses for budgeting purposes-the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 64 students enrolled in those two courses. Data concerning the company's cost formulas appear below: Fixed Cost per Cost per Cost per Month Instructor wages Classroom supplies Utilities Campus rent $ 1,248 $ 4,500 Course $2,988 $ 65 Student $ 280 Insurance $ 2,300 Administrative expenses $ 3,600 $ 45 $ 4 For example, administrative expenses should be $3,600 per month plus $45 per course plus $4 per student. The company's sales should average $900 per student. The company planned to run four courses with a total of 64 students; however, it actually ran four courses with a total of only 60 students. The actual operating results for September were as follows: Actual Revenue Instructor wages Classroom supplies $ $ 54,700 11,200 $ 17,770 Utilities $ 1,918 Campus rent $ 4,500 Insurance $ 2,448 Administrative expenses $ 3,462 Required: Prepare a flexible budget performance report for September. Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (I.e., zero varlance). Input all amounts as positive values. Courses Students Answer is not complete. Gourmand Cooking School Flexible Budget Performance Report Actual Results For the Month Ended September 30 Revenue and Flexible Budget Activity Variances Planning Budget Spending Varlances 4 60 $ 54,700 Revenue Expenses: Instructor wages 11,200 Classroom supplies 17,770 Utilities 1,910 Campus rent 4,500 Insurance 2,440 Administrative expenses 3,462 Total expenses 41,282 Net operating income $ 13,418
The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses for budgeting purposes-the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 64 students enrolled in those two courses. Data concerning the company's cost formulas appear below: Fixed Cost per Cost per Cost per Month Instructor wages Classroom supplies Utilities Campus rent $ 1,248 $ 4,500 Course $2,988 $ 65 Student $ 280 Insurance $ 2,300 Administrative expenses $ 3,600 $ 45 $ 4 For example, administrative expenses should be $3,600 per month plus $45 per course plus $4 per student. The company's sales should average $900 per student. The company planned to run four courses with a total of 64 students; however, it actually ran four courses with a total of only 60 students. The actual operating results for September were as follows: Actual Revenue Instructor wages Classroom supplies $ $ 54,700 11,200 $ 17,770 Utilities $ 1,918 Campus rent $ 4,500 Insurance $ 2,448 Administrative expenses $ 3,462 Required: Prepare a flexible budget performance report for September. Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (I.e., zero varlance). Input all amounts as positive values. Courses Students Answer is not complete. Gourmand Cooking School Flexible Budget Performance Report Actual Results For the Month Ended September 30 Revenue and Flexible Budget Activity Variances Planning Budget Spending Varlances 4 60 $ 54,700 Revenue Expenses: Instructor wages 11,200 Classroom supplies 17,770 Utilities 1,910 Campus rent 4,500 Insurance 2,440 Administrative expenses 3,462 Total expenses 41,282 Net operating income $ 13,418
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Uramilaben

Transcribed Image Text:The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses for
budgeting purposes-the number of courses and the total number of students. For example, the school might run two courses in a
month and have a total of 64 students enrolled in those two courses. Data concerning the company's cost formulas appear below:
Fixed
Cost per Cost per Cost per
Month
Instructor wages
Classroom supplies
Utilities
Campus rent
$ 1,248
$ 4,500
Course
$2,988
$ 65
Student
$ 280
Insurance
$ 2,300
Administrative expenses
$ 3,600
$ 45
$ 4
For example, administrative expenses should be $3,600 per month plus $45 per course plus $4 per student. The company's sales
should average $900 per student.
The company planned to run four courses with a total of 64 students; however, it actually ran four courses with a total of only 60
students. The actual operating results for September were as follows:
Actual
Revenue
Instructor wages
Classroom supplies
$
$ 54,700
11,200
$ 17,770
Utilities
$ 1,918
Campus rent
$ 4,500
Insurance
$ 2,448
Administrative expenses
$ 3,462
Required:
Prepare a flexible budget performance report for September.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (I.e., zero
varlance). Input all amounts as positive values.
Courses
Students
Answer is not complete.
Gourmand Cooking School
Flexible Budget Performance Report
Actual
Results
For the Month Ended September 30
Revenue and
Flexible
Budget
Activity Variances
Planning
Budget
Spending
Varlances
4
60
$
54,700
Revenue
Expenses:
Instructor wages
11,200
Classroom supplies
17,770
Utilities
1,910
Campus rent
4,500
Insurance
2,440
Administrative expenses
3,462
Total expenses
41,282
Net operating income
$
13,418
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education