Thomas Green, of Laramie, Wyoming, has been a retail salesclerk for six years. At age 35, he is divorced with one child, Amanda, age 7. Thomas' salary is $46,000 per year. He regularly receives $500 per month for child support from Amanda's mother. Thomas invests $100 each month ($50 in his mutual fund and $50 in U.S. savings bonds). ASSETS Amount Vested retirement benefits (no employee contribution) $ 6,000 Money market account (includes $150 of interest earned last year) 5,000 Mutual fund (includes $200 of reinvested dividend income from last year) 5,000 Checking account 1,000 Personal property 4,000 Automobile 11,500 U.S. savings bonds 3,500   LIABILITIES Outstanding Balance Dental bill (pays $25 per month and is included in uninsured medical/dental) $    450 Visa (pays $100 per month) 3,500 Student loan (pays $100 per month) 6,500   ANNUAL FIXED EXPENSES Amount Auto insurance $    780 Rent 12,000 Uninsured medical/dental 1,000 Federal income tax 5,600 Social Security taxes 3,500 Health insurance 2,440 ANNUAL VARIABLE EXPENSES Amount Dry cleaning $    480 Utilities 2,400 iPhone 980 Cable 1,400 Internet 800 Food 3,000 Personal care 420 Gas, maintenance, license 2,120 Clothes 500 Entertainment 2,500 Vacations/visitation/travel 3,000 Child care 5,000 Gifts 400 Miscellaneous 300 Using the information above, construct a balance sheet and a cash-flow statement for Thomas. Round monetary values to the nearest dollar and percentage values to two decimal places. Balance Sheet for Thomas Green     Dollars   Percent ASSETS                 Monetary Assets                 Checking account   $         %     Money market account           %     U.S. savings bonds           %     Total Monetary Assets       $         % Tangible Assets                 Personal property   $         %     Automobile           %     Total Tangible Assets       $         % Investment Assets                 Mutual fund   $         %     Vested retirement benefits           %     Total Investment Assets       $         % TOTAL ASSETS       $         % LIABILITIES                 Short-Term Liabilities                 Dental bill   $         %     Visa           %     Total Short-Term Liabilities       $         % Long-Term Liabilities                 Student loan   $         %     Total Long-Term Liabilities       $         % TOTAL LIABILITIES       $         % NET WORTH       $         % TOTAL LIABILITIES AND NET WORTH       $         % Cash-Flow Statement for Thomas Green     Dollars   Percent INCOME                 Thomas' salary   $         %     Child support           %     Interest and dividends           %     TOTAL INCOME       $         % EXPENDITURES                 Fixed Expenses                 Rent   $         %     Mutual fund           %     U.S. savings bond           %     Health insurance           %     Auto insurance           %     Uninsured medical/dental           %     Taxes           %     Debt payments           %     Total Fixed Expenses       $         % Variable Expenses                 Food   $         %     Utilities           %     iPhone           %     Cable           %     Internet           %     Gas, maintenance, license           %     Dry cleaning           %     Personal care           %     Child care           %     Clothes           %     Entertainment           %     Vacation/visitation/travel           %     Gifts           %     Miscellaneous           %     Total Variable Expenses       $         % TOTAL EXPENSES       $         % NET GAIN       $         % business   accounting

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Thomas Green, of Laramie, Wyoming, has been a retail salesclerk for six years. At age 35, he is divorced with one child, Amanda, age 7. Thomas' salary is $46,000 per year. He regularly receives $500 per month for child support from Amanda's mother. Thomas invests $100 each month ($50 in his mutual fund and $50 in U.S. savings bonds).

ASSETS Amount
Vested retirement benefits
(no employee contribution)

$ 6,000
Money market account (includes $150 of interest earned last year)
5,000
Mutual fund (includes $200 of reinvested dividend income from last year)
5,000
Checking account 1,000
Personal property 4,000
Automobile 11,500
U.S. savings bonds 3,500
 
LIABILITIES Outstanding Balance
Dental bill (pays $25 per month and is included in uninsured medical/dental)
$    450
Visa (pays $100 per month) 3,500
Student loan (pays $100 per month) 6,500
 
ANNUAL FIXED EXPENSES Amount
Auto insurance $    780
Rent 12,000
Uninsured medical/dental 1,000
Federal income tax 5,600
Social Security taxes 3,500
Health insurance 2,440
ANNUAL VARIABLE EXPENSES Amount
Dry cleaning $    480
Utilities 2,400
iPhone 980
Cable 1,400
Internet 800
Food 3,000
Personal care 420
Gas, maintenance, license 2,120
Clothes 500
Entertainment 2,500
Vacations/visitation/travel 3,000
Child care 5,000
Gifts 400
Miscellaneous 300

Using the information above, construct a balance sheet and a cash-flow statement for Thomas. Round monetary values to the nearest dollar and percentage values to two decimal places.

Balance Sheet for Thomas Green
    Dollars   Percent
ASSETS                
Monetary Assets                
Checking account   $         %    
Money market account           %    
U.S. savings bonds           %    
Total Monetary Assets       $         %
Tangible Assets                
Personal property   $         %    
Automobile           %    
Total Tangible Assets       $         %
Investment Assets                
Mutual fund   $         %    
Vested retirement benefits           %    
Total Investment Assets       $         %
TOTAL ASSETS       $         %
LIABILITIES                
Short-Term Liabilities                
Dental bill   $         %    
Visa           %    
Total Short-Term Liabilities       $         %
Long-Term Liabilities                
Student loan   $         %    
Total Long-Term Liabilities       $         %
TOTAL LIABILITIES       $         %
NET WORTH       $         %
TOTAL LIABILITIES AND NET WORTH       $         %
Cash-Flow Statement for Thomas Green
    Dollars   Percent
INCOME                
Thomas' salary   $         %    
Child support           %    
Interest and dividends           %    
TOTAL INCOME       $         %
EXPENDITURES                
Fixed Expenses                
Rent   $         %    
Mutual fund           %    
U.S. savings bond           %    
Health insurance           %    
Auto insurance           %    
Uninsured medical/dental           %    
Taxes           %    
Debt payments           %    
Total Fixed Expenses       $         %
Variable Expenses                
Food   $         %    
Utilities           %    
iPhone           %    
Cable           %    
Internet           %    
Gas, maintenance, license           %    
Dry cleaning           %    
Personal care           %    
Child care           %    
Clothes           %    
Entertainment           %    
Vacation/visitation/travel           %    
Gifts           %    
Miscellaneous           %    
Total Variable Expenses       $         %
TOTAL EXPENSES       $         %
NET GAIN       $         %
business   accounting   
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

How do you calvulate the percentage?

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Notes
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education