Thomas Green, of Laramie, Wyoming, has been a retail salesclerk for six years. At age 35, he is divorced with one child, Amanda, age 7. Thomas' salary is $46,000 per year. He regularly receives $500 per month for child support from Amanda's mother. Thomas invests $100 each month ($50 in his mutual fund and $50 in U.S. savings bonds). ASSETS Amount Vested retirement benefits (no employee contribution) $ 6,000 Money market account (includes $150 of interest earned last year) 5,000 Mutual fund (includes $200 of reinvested dividend income from last year) 5,000 Checking account 1,000 Personal property 4,000 Automobile 11,500 U.S. savings bonds 3,500 LIABILITIES Outstanding Balance Dental bill (pays $25 per month and is included in uninsured medical/dental) $ 450 Visa (pays $100 per month) 3,500 Student loan (pays $100 per month) 6,500 ANNUAL FIXED EXPENSES Amount Auto insurance $ 780 Rent 12,000 Uninsured medical/dental 1,000 Federal income tax 5,600 Social Security taxes 3,500 Health insurance 2,440 ANNUAL VARIABLE EXPENSES Amount Dry cleaning $ 480 Utilities 2,400 iPhone 980 Cable 1,400 Internet 800 Food 3,000 Personal care 420 Gas, maintenance, license 2,120 Clothes 500 Entertainment 2,500 Vacations/visitation/travel 3,000 Child care 5,000 Gifts 400 Miscellaneous 300 Using the information above, construct a balance sheet and a cash-flow statement for Thomas. Round monetary values to the nearest dollar and percentage values to two decimal places. Balance Sheet for Thomas Green Dollars Percent ASSETS Monetary Assets Checking account $ % Money market account % U.S. savings bonds % Total Monetary Assets $ % Tangible Assets Personal property $ % Automobile % Total Tangible Assets $ % Investment Assets Mutual fund $ % Vested retirement benefits % Total Investment Assets $ % TOTAL ASSETS $ % LIABILITIES Short-Term Liabilities Dental bill $ % Visa % Total Short-Term Liabilities $ % Long-Term Liabilities Student loan $ % Total Long-Term Liabilities $ % TOTAL LIABILITIES $ % NET WORTH $ % TOTAL LIABILITIES AND NET WORTH $ % Cash-Flow Statement for Thomas Green Dollars Percent INCOME Thomas' salary $ % Child support % Interest and dividends % TOTAL INCOME $ % EXPENDITURES Fixed Expenses Rent $ % Mutual fund % U.S. savings bond % Health insurance % Auto insurance % Uninsured medical/dental % Taxes % Debt payments % Total Fixed Expenses $ % Variable Expenses Food $ % Utilities % iPhone % Cable % Internet % Gas, maintenance, license % Dry cleaning % Personal care % Child care % Clothes % Entertainment % Vacation/visitation/travel % Gifts % Miscellaneous % Total Variable Expenses $ % TOTAL EXPENSES $ % NET GAIN $ % business accounting
Thomas Green, of Laramie, Wyoming, has been a retail salesclerk for six years. At age 35, he is divorced with one child, Amanda, age 7. Thomas' salary is $46,000 per year. He regularly receives $500 per month for child support from Amanda's mother. Thomas invests $100 each month ($50 in his mutual fund and $50 in U.S. savings bonds). ASSETS Amount Vested retirement benefits (no employee contribution) $ 6,000 Money market account (includes $150 of interest earned last year) 5,000 Mutual fund (includes $200 of reinvested dividend income from last year) 5,000 Checking account 1,000 Personal property 4,000 Automobile 11,500 U.S. savings bonds 3,500 LIABILITIES Outstanding Balance Dental bill (pays $25 per month and is included in uninsured medical/dental) $ 450 Visa (pays $100 per month) 3,500 Student loan (pays $100 per month) 6,500 ANNUAL FIXED EXPENSES Amount Auto insurance $ 780 Rent 12,000 Uninsured medical/dental 1,000 Federal income tax 5,600 Social Security taxes 3,500 Health insurance 2,440 ANNUAL VARIABLE EXPENSES Amount Dry cleaning $ 480 Utilities 2,400 iPhone 980 Cable 1,400 Internet 800 Food 3,000 Personal care 420 Gas, maintenance, license 2,120 Clothes 500 Entertainment 2,500 Vacations/visitation/travel 3,000 Child care 5,000 Gifts 400 Miscellaneous 300 Using the information above, construct a balance sheet and a cash-flow statement for Thomas. Round monetary values to the nearest dollar and percentage values to two decimal places. Balance Sheet for Thomas Green Dollars Percent ASSETS Monetary Assets Checking account $ % Money market account % U.S. savings bonds % Total Monetary Assets $ % Tangible Assets Personal property $ % Automobile % Total Tangible Assets $ % Investment Assets Mutual fund $ % Vested retirement benefits % Total Investment Assets $ % TOTAL ASSETS $ % LIABILITIES Short-Term Liabilities Dental bill $ % Visa % Total Short-Term Liabilities $ % Long-Term Liabilities Student loan $ % Total Long-Term Liabilities $ % TOTAL LIABILITIES $ % NET WORTH $ % TOTAL LIABILITIES AND NET WORTH $ % Cash-Flow Statement for Thomas Green Dollars Percent INCOME Thomas' salary $ % Child support % Interest and dividends % TOTAL INCOME $ % EXPENDITURES Fixed Expenses Rent $ % Mutual fund % U.S. savings bond % Health insurance % Auto insurance % Uninsured medical/dental % Taxes % Debt payments % Total Fixed Expenses $ % Variable Expenses Food $ % Utilities % iPhone % Cable % Internet % Gas, maintenance, license % Dry cleaning % Personal care % Child care % Clothes % Entertainment % Vacation/visitation/travel % Gifts % Miscellaneous % Total Variable Expenses $ % TOTAL EXPENSES $ % NET GAIN $ % business accounting
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Thomas Green, of Laramie, Wyoming, has been a retail salesclerk for six years. At age 35, he is divorced with one child, Amanda, age 7. Thomas' salary is $46,000 per year. He regularly receives $500 per month for child support from Amanda's mother. Thomas invests $100 each month ($50 in his mutual fund and $50 in U.S. savings bonds).
ASSETS | Amount |
Vested retirement benefits (no employee contribution) |
$ 6,000 |
5,000 |
|
Mutual fund (includes $200 of reinvested dividend income from last year) | 5,000 |
Checking account | 1,000 |
Personal property | 4,000 |
Automobile | 11,500 |
U.S. savings bonds | 3,500 |
LIABILITIES | Outstanding Balance |
Dental bill (pays $25 per month and is included in uninsured medical/dental) | $ 450 |
Visa (pays $100 per month) | 3,500 |
Student loan (pays $100 per month) | 6,500 |
ANNUAL FIXED EXPENSES | Amount |
Auto insurance | $ 780 |
Rent | 12,000 |
Uninsured medical/dental | 1,000 |
Federal income tax | 5,600 |
Social Security taxes | 3,500 |
Health insurance | 2,440 |
ANNUAL VARIABLE EXPENSES | Amount |
Dry cleaning | $ 480 |
Utilities | 2,400 |
iPhone | 980 |
Cable | 1,400 |
Internet | 800 |
Food | 3,000 |
Personal care | 420 |
Gas, maintenance, license | 2,120 |
Clothes | 500 |
Entertainment | 2,500 |
Vacations/visitation/travel | 3,000 |
Child care | 5,000 |
Gifts | 400 |
Miscellaneous | 300 |
Using the information above, construct a
Balance Sheet for Thomas Green | ||||||||
Dollars | Percent | |||||||
ASSETS | ||||||||
Monetary Assets | ||||||||
Checking account | $ | % | ||||||
Money market account | % | |||||||
U.S. savings bonds | % | |||||||
Total Monetary Assets | $ | % | ||||||
Tangible Assets | ||||||||
Personal property | $ | % | ||||||
Automobile | % | |||||||
Total Tangible Assets | $ | % | ||||||
Investment Assets | ||||||||
Mutual fund | $ | % | ||||||
Vested retirement benefits | % | |||||||
Total Investment Assets | $ | % | ||||||
TOTAL ASSETS | $ | % | ||||||
LIABILITIES | ||||||||
Short-Term Liabilities | ||||||||
Dental bill | $ | % | ||||||
Visa | % | |||||||
Total Short-Term Liabilities | $ | % | ||||||
Long-Term Liabilities | ||||||||
Student loan | $ | % | ||||||
Total Long-Term Liabilities | $ | % | ||||||
TOTAL LIABILITIES | $ | % | ||||||
NET WORTH | $ | % | ||||||
TOTAL LIABILITIES AND NET WORTH | $ | % |
Cash-Flow Statement for Thomas Green | ||||||||
Dollars | Percent | |||||||
INCOME | ||||||||
Thomas' salary | $ | % | ||||||
Child support | % | |||||||
Interest and dividends | % | |||||||
TOTAL INCOME | $ | % | ||||||
EXPENDITURES | ||||||||
Fixed Expenses | ||||||||
Rent | $ | % | ||||||
Mutual fund | % | |||||||
U.S. savings bond | % | |||||||
Health insurance | % | |||||||
Auto insurance | % | |||||||
Uninsured medical/dental | % | |||||||
Taxes | % | |||||||
Debt payments | % | |||||||
Total Fixed Expenses | $ | % | ||||||
Variable Expenses | ||||||||
Food | $ | % | ||||||
Utilities | % | |||||||
iPhone | % | |||||||
Cable | % | |||||||
Internet | % | |||||||
Gas, maintenance, license | % | |||||||
Dry cleaning | % | |||||||
Personal care | % | |||||||
Child care | % | |||||||
Clothes | % | |||||||
Entertainment | % | |||||||
Vacation/visitation/travel | % | |||||||
Gifts | % | |||||||
Miscellaneous | % | |||||||
Total Variable Expenses | $ | % | ||||||
TOTAL EXPENSES | $ | % | ||||||
NET GAIN | $ | % |
business accounting
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education