The following table shows projected free cash flows for the next three years for Care4UMed Corp., a company producing portable oxygen machines. Free Cash Flow Year (Millions of dollars) 1 3.10 2 3.41 3 3.75 After the three year period, Care4UMed is expected to grow at a constant rate of 10% and its WACC is 15%. Care4UMed has $25 million of debt and $180 million shares of stock outstanding. According to the video, what is the formula for Care4UMed's horizon value? O HV3 = FCF (WACC-g)³ O HV3=FCF5 x (1+9)³ HV3 = FCF WACC-g FCF O HVA 1+g Care4UMed's horizon value is million. According to the video, what is the formula for the firm's value today? FCF O Vo= + Vo + + FCF2 (1+WACC)¹ (1+WACC)² (1+WACC)³ FCF FCF2 FCF3 HV3 (1+WACC) (1+WACC³ (1+WACC)³ (1+WACC)³ FCF + + HV3 + O Vo= FCF FCF FCF HV3 + + (1+WACCY (1+WACC)² (1+WACC)³ (1+WACC) + ○ V= HV (1+WACCY Care4UMed's value today is million. According to the video, the value of equity is found as Care4UMed's equity is million. According to the video, the price per share is found as Care4UMed's the price per share is

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The following table shows projected free cash flows for the next three years for Care4UMed Corp., a company producing portable oxygen
machines.
Free Cash Flow
Year
(Millions of dollars)
1
3.10
2
3.41
3
3.75
After the three year period, Care4UMed is expected to grow at a constant rate of 10% and its WACC is 15%. Care4UMed has $25 million
of debt and $180 million shares of stock outstanding.
According to the video, what is the formula for Care4UMed's horizon value?
O HV3
=
FCF
(WACC-g)³
O HV3=FCF5 x (1+9)³
HV3
=
FCF
WACC-g
FCF
O HVA
1+g
Care4UMed's horizon value is
million.
According to the video, what is the formula for the firm's value today?
FCF
O Vo=
+
Vo
+
+
FCF2
(1+WACC)¹ (1+WACC)² (1+WACC)³
FCF
FCF2
FCF3
HV3
(1+WACC) (1+WACC³ (1+WACC)³ (1+WACC)³
FCF
+
+ HV3
+
O Vo=
FCF
FCF
FCF
HV3
+
+
(1+WACCY (1+WACC)² (1+WACC)³ (1+WACC)
+
○ V=
HV
(1+WACCY
Care4UMed's value today is
million.
According to the video, the value of equity is found as
Care4UMed's equity is
million.
According to the video, the price per share is found as
Care4UMed's the price per share is
Transcribed Image Text:The following table shows projected free cash flows for the next three years for Care4UMed Corp., a company producing portable oxygen machines. Free Cash Flow Year (Millions of dollars) 1 3.10 2 3.41 3 3.75 After the three year period, Care4UMed is expected to grow at a constant rate of 10% and its WACC is 15%. Care4UMed has $25 million of debt and $180 million shares of stock outstanding. According to the video, what is the formula for Care4UMed's horizon value? O HV3 = FCF (WACC-g)³ O HV3=FCF5 x (1+9)³ HV3 = FCF WACC-g FCF O HVA 1+g Care4UMed's horizon value is million. According to the video, what is the formula for the firm's value today? FCF O Vo= + Vo + + FCF2 (1+WACC)¹ (1+WACC)² (1+WACC)³ FCF FCF2 FCF3 HV3 (1+WACC) (1+WACC³ (1+WACC)³ (1+WACC)³ FCF + + HV3 + O Vo= FCF FCF FCF HV3 + + (1+WACCY (1+WACC)² (1+WACC)³ (1+WACC) + ○ V= HV (1+WACCY Care4UMed's value today is million. According to the video, the value of equity is found as Care4UMed's equity is million. According to the video, the price per share is found as Care4UMed's the price per share is
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education