Savory Bake Shop's free cash flow today is $1.32 (FCFO = $1.32). Analysts expect the company's free cash flow to grow by 30% this year, by 10% in Year 2, and at a constant rate of 5% in Year 3 and thereafter. The WACC for this company 9.00%. Savory Bake has $4 million in short-term investments and $14 million in debt and 1 million shares outstanding. What is the best estimate of the stock's current intrinsic price?
Q: Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following…
A: As the growth rate is constant from the end of year 3, we need to find the horizon value at that…
Q: Company M’s cash flows from operations before interest and taxes was $2 million in the year just…
A: Free cash flow is the cash flow which is left to the firm after all the capital expenditure is done…
Q: Huxley Building Supplies' last free cash flow was $1.75 million. Its free cash flow growth rate is…
A: Here,Current Free Cash Flow $ 1,750,000.00Growth Rate for Next 2 years25%Growth Rate after 2…
Q: Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following…
A: a). The horizon value of the firm is calculated using following equationHorizon value = Where, FCF3…
Q: Milton Gaming Company currently has assets of P3,000,000 and accounts payable of P200,000. The…
A: External funds are those funds and amounts which are required for business and which are being…
Q: Dantzler Corporation is a fast-growing supplier of office products. Analysts project the followin…
A: The value of company can be found as the present value of free cash flow taken on WACC as weighted…
Q: 6. Exodus Corp. is analyzing the performance of its cash management. On the average, the firm ho…
A: Cash conversion cycle in the business mean the period in which raw material and other resources…
Q: Manufacturing Ltd. has projected sales of $145 million next year. Costs including depreciation are…
A: STEP 1 The exit multiple models uses a multiple of earnings to estimate cash flows when determining…
Q: Parramore Corp has $11 million of sales, $2 million of inventories, $2 million of receivables, and…
A: Working: Cash freed up = Net investment before change - Net investment after change
Q: The MoMi Corporation's cash flow from operations before interest and taxes was $2 million in the…
A: The objective of the question is to calculate the value of the firm's equity using the free cash…
Q: back to Year 3.) Round your answer to two decimal places. Enter your answer in millions. For…
A: We can determine the horizon value using the formula below:The value of the firm is the PV of all…
Q: Papermate Company is a supplier of office products. The company is e grow at a constant rate of 7%…
A: Value of company operations can be found as the present value of cash flow and present value of…
Q: The Retail Company currently has assets of P3,000,000 and accounts payable of P200,000. The firm's…
A: External Funds Needed is calculated with the help of following formula External Funds Needed =…
Q: Company C had a profit of $2 million last year. This company expects the profit to decrease by 0.08…
A: The continuous compounding interest is calculated using the exp formula in excel for solving this…
Q: The net income is RO 20 million. Last year's sales were RO 180 million. The total assets represent…
A: External Financing needed = (Assets/Sales) x (Δ Sales) - (Spon lIab/Sales ) x (Δ Sales) - (PM x FS)…
Q: Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following…
A: Data given: Year FCF ($ millions) 1 -25 2 19 3 59 Growth rate=7% WACC=13%
Q: Use the free cash flow approach to calculate the value of the firm and the firm's equity. (Er
A: The value of the firm is the total value of a company's assets, accounting for risk, growth…
Q: GUESS store wishes to assess the value of its ladyline division. This division has N$300000…
A: Free cash flow refers to the net operating profits after tax or the earnings of the company for the…
Q: Please see image for question as this has a three part answer. A. ? million B. ? million C. ?
A: Given:FCF3=$59Growth rate (g)=8%WACC rate…
Q: Ward Corp. is expected to have a free cash flow of $1,200,000 next year. Cas flows are expected to…
A: Share price refers to the price per share prevailing in the market or investor needs to pay for…
Q: Dimbop Corporation is a fast-growing supplier of office products. Analysts project the following…
A: Free cash flow: Year 1= -17 Year 2=34 Year 3 = 40 Growth rate =5% WACC= 11%
Q: Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following…
A: FCF year 1 = FCF1 = -14FCF year 2 = FCF2 = 21FCF year 3 = FCF3 = 60WACC = 15%/100 = 0.15 in…
Q: Good Time Company is a regional chain department store. It will remain in business for one more…
A: The expected return is the return that is expected to be generated based on the current market…
Q: Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following…
A: The worthiness of a company based on future constant cash flows for an indefinite period occurring…
Q: For the year ending December Company Y invests into an acc How much money will be in the Round your…
A: The time value of money is a concept in finance that recognizes the idea that a sum of money has…
Q: What is Dantzler's horizon, or continuing, value? (Hint: Find the value of all free cash flows…
A: We can determine the horizon value using the formula below:The value of the firm is the PV of all…
Q: A company projects that next year's sales will grow 19% and ROA (net income divided by the previous…
A:
Q: Good Time Company is a regional chain department store. It will remain in business for one more…
A: 1.In a recession, the cash flow= $93 million which will be paid fully to bondholders.(Amount paid to…
Q: A firm expects to generate $100 million in free cash flow in a year. This free cash flow is…
A: Value of a firm refers to the value of both debt and equity. Present value of all expected free cash…
Q: Vrooom is a car dealership that determined the present value of its free cash flow to common equity…
A: Terminal value of dealership will be calculated using formula : Present value of terminal year =…
Q: Appalachian Registers, Inc. (ARI) has current sales of $50 million. Sales are expected to grow to…
A: Sales Growth = $ 25 Million divided by $ 50 Million = 0.50 or 50% Cash Growth = $ 1 Million Accounts…
Q: The white oak company's annual sales are 219 million van average of 9 days elapses between when a…
A: GIVEN The white oak company's annual sales are 219 million van average of 9 days elapses between…
Q: WorldTrans Industries is planning its operations for next year. The CEO, wants you to forecast the…
A: AFN is the concept used in Business which are looking to expand its operations and influence. When a…
Q: A corporation has $344 million in sales,$232 million in COGS, $53 million in inventory, $128 million…
A: Cash conversion cycle = [Average inventoryCost of goods sold + Average receivablesNet sales-Average…
Q: Tinberg Cans expects sales next year to be $50,000,000. Inventory and accounts receivable (combined)…
A: In simplest terms, the amount of external funds needed (EFN) will be equal to the expected increase…
Q: Vijay
A: Part A)Since, the tota amount due on debt at the end of the year is $112 million and the company can…
Q: Galeshouse Gas Stations, Inc ., expects to increase from $1,500,000 to $1,700,000 nect year. Mr.…
A: Solution:- Introduction:- The following information given in the problem as follows:- Expected…
Q: Bonza Corporation generated free cash flow of $80 million this year. For the next two years, the…
A: Bonza Corporation ValuationWe calculate Bonza Corporation's expected terminal enterprise value (TEV)…
Q: Bio-Plasma Corporation is growing at 31% per year. It is all-equity-financed and has total assets of…
A: Actual growth rate = g = 31% Total assets = ta = $2.7 million Return on equity = roe = 22% plowback…
Q: Janicek Corp. is a private company experiencing rapid growth. Free cash flows are expected to grow…
A: Terminal Value: The terminal value represents the firm's value into perpetuity exceeding the…
Q: Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following…
A: Continuing value refers to the value or amount of money of the investment of the business at the end…
Q: HCB, Inc.free cash flows for next year (FCF1) are expected to be $5 million. Free cash flows are…
A: The intrinsic value of a share can be referred to as the fundamental or essential value of the…
Q: For the year ending December 31, 2017, sales for Corporation Y were $68.01 billion. Beginning…
A: Given sales are 68.01billion as on December 31 2017 and increase @ 6 % every year. Investment @ 7.5%…
Q: For the year ending December 31, 2017, sales for Company Y were $72.51 billion. Beginning January 1,…
A: Compounding is a method of charging interest in which Interest is charged on the amount including…
Step by step
Solved in 5 steps
- A company is projected to generate revenues of $336 million and $406 million over the next two years. After that, the company is assumed to enter its terminal phase with steady growth. Given the following information, how much is each share worth today? Answer in dollars rounded to one decimal place. Forecasted operating margin: 35.4%. Forecasted tax rate: 22.2%. Forecasted reinvestment rate: 30%. Forecasted steady growth rate of free cash flow: 1.3% per year. Cost of capital: 13.2%. Debt: $40 million. Cash: $35 million. Shares outstanding: 12 million.Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows (FCFS) during the next 3 years, after which FCF is expected to grow at a constant 7% rate. Dantzler's WACC is 14%. Year 0 1 2 3 FCF (S millions) - $17 $30 $50 The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. X Open spreadsheet a. What is Dantzler's horizon, or continuing, value? (Hint: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13,550,000 should be entered as 13.55. S million b. What is the firm's value today? Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13,550,000 should be entered as 13.55. Do not round your intermediate calculations. S million c. Suppose Dantzler has $92 million…Crane Sporting is a listed company in New York. Its current before-interest, after-tax operating cash flow is $200 million. The cash flows are expected to grow at 8% per annum over the next three years, after which the growth will fall to 3% per annum and stay at this rate forever. The following information is also available: Tax rate 30% Risk-free rate 5% Market return 15% Equity beta 2 Cost of debt 10% D/E 60% question Using the “free cash flow” methodology, the value of Crane Sporting is closest to: A. $1,531 million B. $1,072 million C. $717 million D. None of the above
- Merton Analytics is considering changes in its working capital policies to improve its cash flow cycle. Merton’s sales last year were $4,250,000 (all on credit), and its net profit margin was 7%. Its inventory turnover was 7.5 times during the year, and its DSO was 41 days. Its annual cost of goods sold was $2,200,000. The firm had fixed assets totaling $585,000. Merton’s payables deferral period is 42 days. Calculate Merton’s cash conversion cycle. Assuming Merton holds negligible amounts of cash and marketable securities, calculate its total assets turnover and ROA. Suppose Merton’s managers believe the annual inventory turnover can be raised to 9.5 times without affecting sales. What would Merton’s cash conversion cycle, total assets turnover, and ROA have been if the inventory turnover had been 9.5 for the year?Good Time Company is a regional chain department store. It will remain in business for one more year. The probability of a boom year is 70 percent and the probability of a recession is 30 percent. It is projected that the company will generate a total cash flow of $186 million in a boom year and $77 million in a recession. The company's required debt payment at the end of the year is $111 million. The market value of the company's outstanding debt is $84 million. The company pays no taxes. a. What payoff do bondholders expect to receive in the event of a recession? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) b. What is the promised return on the company's debt? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) c. What is the expected return on the company's debt? (Do not round intermediate calculations and…For the year ending December 31, 2017, sales for Corporation Y were $63.21 billion. Beginning January 1, 2018 Corporation Y plans to invest 8.5% of their sales amount each year and they expect their sales to increase by 5% each year over the next three years. Corporation Y invests into an account earning an APR of 1.4% compounded continuously. Assume a continuous income stream. How much money will be in the investment account on December 31, 2020? Round your answer to three decimal places. billion dollars How much money did Company Y invest in the account between January 1, 2018 and December 31, 2020? Round your answer to three decimal places. billion dollars How much interest did Company Y earn between January 1, 2018 and December 31, 2020? Round your answer to three decimal places. If intermediate values are used, be sure to use the unrounded values to determine the answer. billion dollars
- For the year ending December 31, 2017, sales for Corporation Y were $65.21 billion. Beginning January 1, 2018 Corporation Y plans to invest 8.5% of their sales amount each year and they expect their sales to increase by 4% each year over the next three years. Corporation Y invests into an account earning an APR of 2.2% compounded continuously. Assume a continuous income stream. How much money will be in the investment account on December 31, 2020? Round your answer to three decimal places. x billion dollars How much money did Company Y invest in the account between January 1, 2018 and December 31, 2020? Round your answer to three decimal places. billion dollars How much interest did Company Y earn between January 1, 2018 and December 31, 2020? Round your answer to three decimal places. If intermediate values are used, be sure to use the unrounded values to determine the answer. billion dollarsDantzler Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows (FCFs) during the next 3 years, after which FCF is expected to grow at a constant 6% rate. Dantzler's WACC is 14%. Year 0 1 2 3 ....... ....... ....... ....... ....... ....... ....... ....... FCF ($ millions) ....... ....... ....... ....... ....... ....... ....... ...... - $25 $24 $57 The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet What is Dantzler's horizon, or continuing, value? (Hint: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13,550,000 should be entered as 13.55. $ fill in the blank 2 million What is the firm's value today? Round your answer to two decimal places. Enter your…Jim's Espresso expects sales to grow by 10.4% next year. Assume that Jim's pays out 85.9% of its net income. Use the following statements LOADING... and the percent of sales method to forecast: a. Stockholders' equity b. Accounts payable The Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices during your career. Income Statement Sales $205,430Costs Except Depreciation (99,920)EBITDA $105,510Depreciation (6,070)EBIT $99,440Interest Expense (net) (570)Pretax Income $98,870Income Tax (34,605)Net Income $64,265 Balance Sheet Assets Cash and Equivalents $14,920Accounts Receivable 2,010Inventories 3,950Total Current Assets $20,880Property, Plant and Equipment 10,070Total Assets $30,950 Liabilities…
- For the year ending December 31, 2017, sales for Company Y were $65.71 billion. Beginning January 1, 2018 Company Y plans to invest 6.5% of their sales amount each year and they expect their sales to increase by 4% each year over the next three years. Company Y invests into an account earning an APR of 1.9% compounded continuously. Assume a continuous income stream. How much money will be in the investment account on December 31, 2020? Round your answer to three decimal places. billion dollars How much money did Company Y invest in the account between January 1, 2018 and December 31, 2020? Round your answer to three decimal places. billion dollars How much interest did Company Y earn on this investment between January 1, 2018 and December 31, 2020? Round your answer to three decimal places. If intermediate values are used, be sure to use the unrounded values to determine the answer. billion dollars Submit AnswerThe following table shows projected free cash flows for the next four years for Quick Sky Corp., a company producing wind turbines. Year 2 2 3 Free Cash Flow (Millions of dollars) 3.10 3.41 3.75 4.13 After the four year period, Quick Sky is expected to grow at a constant rate of 10% and its WACC is 15%. Quick Sky has $25 million of debt and $180 million shares of stock outstanding. Quick Sky's value today is million and the price per share today isAppalachian Registers, Inc. (ARI) has current sales of $50 million. Sales are expected to grow to $70 million next year. ARI currently has accounts receivable of $9 million, inventories of $15 million, and net fixed assets of $18 million. These assets are expected to grow at the same rate as sales over the next year. Accounts payable are expected to increase from their current level of $14 million to a new level of $18 million next year. ARI wants to increase its cash balance at the end of next year by $2 million over its current cash balances, which average $4 million. Earnings after taxes next year are forecasted to be $10 million. Next year, ARI plans to pay dividends of $2 million, up from $500,000 this year. ARI's marginal tax rate is 34 percent. How much external financing is required by ARI next year? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to two decimal places. $ million