The following is data collected by Bees Co. for the month of June: Static budget data: Sales Variable costs Total fixed costs Actuel results: 11,000 units $3/unit $27 per unit $23,100 Sales Varlable costs Total fixed costs 12,000 units 537/unit $28 per unit $22,100 tequired: Prepare the flexible budgets and show the flexible budget variances by completing the table given below. Indicate the effect ariance by selecting "F for favourable, "U" for unfavourable, and "None" for no effect (le. zero varience). Flexible Budget Variance Favourable Unfavourable Static Flexible Actual Budget Budget Sales (units) Revenue ($) Wariable expenses (S) Fixed expenses (5) ncome ($) 11,000 418,000 297,000 23,100 97100 (Cick to select) (Cick to select) Cick to select) v (Click to select)
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.


Step by step
Solved in 2 steps









