The following information is extracted from the forecasted balance sheet and income statement of Good Ltd and Bad Ltd. As on 31 December 2020, market value of Good Ltd’s and Bad Ltd’s shares were $1.10 and $1.95 per share, respectively, with 1,000,000 shares outstanding in both the companies. ​​​​​​​ REQUIRED (a) Calculate free cash flow for both the companies for the years 2021 to 2023.  (b) Calculate the equity value per share for both the companies.  (c) Assume your client holds both companies’ shares and wants to sell one of the companies’ shares. Based on your valuations in (b), which company’s shares would you recommend for this client to sell? Why

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The following information is extracted from the forecasted balance sheet and income statement of Good Ltd and Bad Ltd. As on 31 December 2020, market value of Good Ltd’s and Bad Ltd’s shares were $1.10 and $1.95 per share, respectively, with 1,000,000 shares outstanding in both the companies.

​​​​​​​

REQUIRED

(a) Calculate free cash flow for both the companies for the years 2021 to 2023. 

(b) Calculate the equity value per share for both the companies. 

(c) Assume your client holds both companies’ shares and wants to sell one of the companies’ shares. Based on your valuations in (b), which company’s shares would you recommend for this client to sell? Why? 

Good Ltd
Change in
Year Net income book value
of assets
2021 $450,000
2022
480,000
2023
500,000
-$20,000
22,000
-5,000
Change in
book value Net income
of debt
$1,000
-2,000
0
$700,000
660,000
650,000
Bad Ltd
Change in
book value
of assets
$6,000
2,000
-8,000
Change in
book value
of debt
$0
1,500
7,500
Transcribed Image Text:Good Ltd Change in Year Net income book value of assets 2021 $450,000 2022 480,000 2023 500,000 -$20,000 22,000 -5,000 Change in book value Net income of debt $1,000 -2,000 0 $700,000 660,000 650,000 Bad Ltd Change in book value of assets $6,000 2,000 -8,000 Change in book value of debt $0 1,500 7,500
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education