Suppose that in April 2019, Nike Inc. had sales of $36,367 million, EBITDA of $5,229 million, excess cash of $5,238 million, $3,804 million of debt, and 1,583.2 million shares outstanding. a. Using the average enterprise value to sales multiple in the table here,, estimate Nike's share price. b. What range of share prices do you estimate based on the highest and lowest enterprise value to sales multiples in the table above? c. Using the average enterprise value to EBITDA multiple in the table above, estimate Nike's share price. d. What range of share prices do you estimate based on the highest and lowest enterprise value to EBITDA multiples in the table above? Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Price P E Book 7.46 + 193% - 83% Average Maximum Minimum 23.99 +81% -45% Print Done Enterprise Value Sales 2.17 +96% - 80% Enterprise Value EBITDA 19.98 + 73% - 81% - X

Suppose that in April 2019, Nike Inc. had sales of $36,367 million, EBITDA of $5,229 million, excess cash of $5,238 million, $3,804 million of debt, and 1,583.2 million shares outstanding. a. Using the average enterprise value to sales multiple in the table here,, estimate Nike's share price. b. What range of share prices do you estimate based on the highest and lowest enterprise value to sales multiples in the table above? c. Using the average enterprise value to EBITDA multiple in the table above, estimate Nike's share price. d. What range of share prices do you estimate based on the highest and lowest enterprise value to EBITDA multiples in the table above? Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Price P E Book 7.46 + 193% - 83% Average Maximum Minimum 23.99 +81% -45% Print Done Enterprise Value Sales 2.17 +96% - 80% Enterprise Value EBITDA 19.98 + 73% - 81% - X

Name: Suppose that in April 2019, Nike Inc. had sales of $36,367 million, E
Uploaded: 2024-03-20T06:33:21.000Z
Channel: Bartleby
Description: Suppose that in April 2019, Nike Inc. had sales of $36,367 million, EBITDA of $5,229 million, excess cash of $5,238 million, $3,804 million of debt, and 1,583.2 million shares outstanding.a. Using the average enterprise value to sales multiple in th

Financial Reporting, Financial Statement Analysis and Valuation

8th Edition

ISBN:9781285190907

Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw

Publisher:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw

Chapter12: Valuation: Cash-flow Based Approaches

Section: Chapter Questions

Problem 1FIC

See similar textbooks

Related questions

Q: 3. We have the following information on Costco (COST) on October 20th, 2020: the previous close…

A: Market Cap can be calculated as = Number of Shares outstanding x Price of Stock P/E ratio = Market…

Q: Using the following data, calculate the firm’s price earnings ratio. Show your work and briefly…

A: Price earnings ratio is obtained by dividing he price per share by the earnings per share. Price…

Q: Estimating Share Value Using the ROPI Model Following are forecasts of sales, net operating profit…

A: Stock price:The stock price represents the current market valuation of a publicly traded company's…

Q: Estimating Share Value Using the DCF Model Following are forecasts of Illinois Tool Works Inc.…

A: A financial model has to be developed to find the stock price per share. This will involve finding…

Q: (21,818) (23,306) Distribution costs (52,629) (39,703) Administration expenses (11,187) (7,929)…

A: Ratio analysis: It is fundamental equity analysis and analysizes company's liquidity, operational…

Q: Suppose that in July 2022, Nike Inc. had EBITDA of $6,561 million, excess cash of $12,944 million,…

Q: What is Carlsberg AS (CARLB DC) a) Market price b) Shares outstanding c) Earnings per share d) Price…

A: Carlsberg A/S could be a Denmark-based company active among the production business. it's primarily…

Q: The following information is taken from Tanaka Bhd for the year ended 31 December 2020. Preference…

A: (iv) Profit Margin = Net ProfitNet Sales=RM6,448,000RM100,000,000=6.448%=6% (v) Earnings per share…

Q: Assume that company A is similar in terms of industry and other characteristics to firms B, C, and…

A: Price/Earnings Ratio:- It is calculated in times. The Price Earnings Ratio indicates the expectation…

Q: Estimating Share Value Using the ROPI Model The following are forecasts of Abercrombie & Fitch's…

A: ROPI is a method through which price of stock is computed. Stock price is calculated by dividing…

Q: The following information is taken from Tanaka Bhd for the year ended 31 December 2020. Preference…

A: Here in this question we are required to calculate current ratio, quick ratio and asset turnover…

Q: Estimating Share Value Using the DCF Model Assume following are forecasts of Abercrombie & Fitch's…

A: Data given: Discount rate (WACC) = 13.3%, Terminal period growth rate = 1% Common shares outstanding…

Q: The following information was available for the year ended December 31, 2022 Dividende per share…

A: Price earnings ratio is the ratio between market price per share and earnings per share. Dividend…

Q: Suppose that in January 2006, Kenneth Cole Productions had EPS of $1.76 and a book value of equity…

A: EPS $ 1.76Book Value of Equity $ 12.93Average PE Multiple15.01

Q: 1. A firm has 650,000 shares of stock outstanding, sales of AED 900 million, net income of AED 6…

A: As per the guidelines, only one question is allowed to be answered. Please upload different…

Q: Estimating Share Value Using the ROPI Model Following are forecasts of Illinois Tool Works Inc.…

A: WACC of 7.35% NNO of $6,204 million To Find: Value of a share

Q: ratios

A: [Note: Since you have posted a multi-part question, we will solve the first 3 parts for you. For the…

Q: Use the following information in the table below to answer the question: Blanc Blanc Financial Year…

A: Calculate the book value per share (BVPS) in Year 2019 by dividing the total shareholders' equity…

Q: ) For a listed company of ABC, total book value of assets is 40 million, total market value of…

A: Shareholders are the owners of the company and true value of company is market value of the…

Q: Problem #8 Profitability Ratios Gonzales is analyzing the earnings performance of the Bobadilla…

A: Profitability ratio is one of the four major components of accounting ratios which measures the…

Q: The following information is provided for Apolis Inc. Total common stockholders' equity on Dec. 31,…

A: Net income=Dividends declaredPayout ratio Return on equity=Net incomeAverage common stockholders'…

Q: a) Calculate the expected return and standard deviation for share A and B. b) Calculate the required…

A: Part a: The expected return represents the average return the investor earned from the change in the…

Q: In January 2022, United Airlines had a market capitalization of $14.74 billion, debt of $36.27…

A: b. Compare the enterprise value-to-revenue ratio for United Airlines and Southwest Airlines.To…

Q: Estimating Share Value Using the ROPI Model Following are forecasts of sales, net operating profit…

A: ---------------------------------

Q: Joseph’s Stationary Ltd. shows the following financial information: 2021 2022 Earnings per…

A: a) Dividend cover = Earnings per share / Dividend per share b) Earnings yield = Earnings per share /…

Q: A company has a reported net income of RM12 million and 60 million shares outstanding. a) Estimate…

A: Net income = RM 12,000,000 Number of shares = RM 60,000,000 P/E Ratio = 14.0

Q: Estimating Share Value Using the ROPI Model Following are forecasts of Illinois Tool Works Inc.…

A: The Residual Operating Income (ROPI) model is a financial valuation model that is used to estimate…

Q: Estimate the value of a share of Target common stock using the discounted cash flow (DCF) model as…

A: The stock price is the value of a single share of a business. It fluctuates according to investors'…

Q: Compute Topp Company's price-earnings (PE) ratio if its common stock has a market value of $22.20…

A: PE ratio stands for "Price to Earnings Ratio". It is a financial metric used to evaluate the…

Concept explainers

Financial Ratios

A Ratio refers to a figure calculated as a reference to the relationship of two or more numbers and can be expressed as a fraction, proportion, percentage, or the number of times. When the number is determined by taking two accounting numbers derived from the financial statements, it is termed as the accounting ratio.

Return on Equity

The Return on Equity (RoE) is a measure of the profitability of a business concerning the funds by its stockholders/shareholders. ROE is a metric used generally to determine how well the company utilizes its funds provided by the equity shareholders.

Topic Video

Question

Suppose that in April 2019, Nike Inc. had sales of $36,367 million, EBITDA of $5,229 million, excess cash of $5,238 million, $3,804 million of debt, and 1,583.2 million shares outstanding.
a. Using the average enterprise value to sales multiple in the table here,, estimate Nike's share price.
b. What range of share prices do you estimate based on the highest and lowest enterprise value to sales multiples in the table above?
c. Using the average enterprise value to EBITDA multiple in the table above, estimate Nike's share price.
d. What range of share prices do you estimate based on the highest and lowest enterprise value to EBITDA multiples in the table above?
Data table
(Click on the following icon in order to copy its contents into a spreadsheet.)
Average
Maximum
Minimum
P
23.99
+81%
- 45%
Print
Price
Book
7.46
+ 193%
- 83%
Done
Enterprise Value
Sales
2.17
+ 96%
- 80%
Enterprise Value
EBITDA
19.98
+ 73%
- 81%
X

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1: Given:

VIEW

Step 2: a) Calculate Share Price:

VIEW

Step 3: Calculate Highest and Lowest Share Price:

VIEW

Step 4: c) Calculate Share price:

VIEW

Step 5: Calculate Highest and Lowest Share Price:

VIEW

Solution

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 6 steps with 6 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.

Similar questions

Suppose that in July 2022, Nike Inc. had EBITDA of $6,561 million, excess cash of $12,944 million, $12,541 million of debt, and 1,473.2 million shares outstanding. a. Using the average enterprise value to EBITDA multiple from the table here,, estimate Nike's share price. b. What range of share prices do you estimate based on the highest and lowest enterprise value to EBITDA multiples in the table above? a. Using the average enterprise value to EBITDA multiple in the table, estimate Nike's share price. Nike's share price for this case will be $ 52.78. (Round to the nearest cent.) b. What range of share prices do you estimate based on the highest and lowest enterprise value to EBITDA multiples in the table? The highest price will be $106.27. (Round to the nearest cent.) Data table TABLE 10.1 Stock Prices and Multiples for the Footwear Industry (excluding Nike), July 2022 Name Nike, Inc. Adidas AG Under Armour Puma AG Skechers U.S.A. Wolverine World Wide Steven Madden, Ltd. Rocky Brands,…
Provide step by step explanation.
am. 134.
Q20
Estimating Share Value Using the ROPI Model Following are forecasts of sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of December 31, 2018, for Humana. Terminal Note: Complete the entire question in Excel and format each answer to two decimal places. Then enter the answers into the provided spaces below with two decimal place Reported Horizon period $ millions 2018 2019 2020 2021 2022 Period Sales $56,880 $57,734 $58,600 $59,480 $60,372 2,492 2,542 2,580 2.619 2,658 4,000 4,065 4,126 4,189 4,252 NOPAT NOA $60,976 2,684 4,295 Answer the following requirements with the following assumptions: Assumptions Terminal period growth rate Discount rate (WACC) 19 7.8% Common shares outstanding 135.6 million Net nonoperating obligations (NNO) S(6,161) million NNO is negative because Humana's nonoperating assets exceed its nonoperating liabilities. (a) Estimate the value of a share of common stock using the residual operating income (ROPI) model as of December 31,…
Compute Topp Company's price-earnings (PE) ratio if its common stock has a market value of $22.20 per share and its earnings per share (EPS) is $4.00. Topp's key competitor, Lower Deck, has a price-earnings (PE) ratio of 9.5. For which company does the market have higher expectations of future performance? Complete this question by entering your answers in the tabs below. Price Earnings Ratio Future Performance Compute Topp Company's price-earnings (PE) ratio if its common stock has a market value of $22.20 per share and its earnings per share (EPS) is $4.00. Choose Numerator: Price Earnings Ratio 1 Choose Denominator: 1 1 Price Earnings Ratio = Price Earnings Ratio
Suppose that in January 2021, the Coca-Cola Company (KO) had sales of $518 million, EBITDA of $55.6 million, excess cash of $100 million, $3 million of interest-bearing debt, and 21 million shares outstanding. Its competitor, PepsiCo (PEP), has an enterprise value to EBITDA multiple of 9.73. Your estimate of Coca-Cola's share price using the EBITDA multiple is $___.
As the assistant to the CFO of Johnstone Inc., you must estimate its cost of common equity. You have been provided with the following data: D0 = $0.80; P0 = $22.50; and g = 8.00% (constant). Based on the DCF approach, what is the cost of common from retained earnings? Please show formula and answer
Estimating Share Value Using the ROPI Model The following are forecasts of Abercrombie & Fitch's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of January 29, 2011. Refer to the information in the table to answer the following requirements. Reported Horizon Period (In millions) 2011 2012 2013 2014 2015 Terminal Period Sales $ 3,469 $ 3,989 $ 4,587 $ 5,275 $ 6,066 $ 6,187 NOPAT 152 319 367 422 485 495 NOA 1,032 1,173 1,349 1,551 1,784 1,820 Answer the following requirements assuming a discount rate (WACC) of 10%, a terminal period growth rate of 2%, common shares outstanding of 87.2 million, and net nonoperating obligations (NNO) of $(858) million. (Negative NNO reflects net nonoperating assests such as investments rather than net obligations)(a) Estimate the value of a share of Abercrombie & Fitch common stock using the residual operating income (ROPI) model as of January 29, 2011. Rounding instructions: Round answers to…
The following information is taken from Tanaka Bhd for the year ended 31 December2020.Preference dividend declared and fully paid in 2020: RM100,000Ordinary dividend declared and fully paid in 2020: RM3,960,000Preference share marketable price per unit at 31 December 2020: RM4.60Ordinary share marketable price per unit at 31 December 2020: RM9.00 Required:a. Calculate the following ratio for 2020: Industry average ratioi. Current ratio 2.3 : 1ii. Quick ratio 1.1 : 1iii. Asset turnover 2.0Assumption: all sales in credit; finance expense means interest; ordinary share outstandingthroughout both years = 10,000,000 shares.
The following information is taken from Tanaka Bhd for the year ended 31 December2020.Preference dividend declared and fully paid in 2020: RM100,000Ordinary dividend declared and fully paid in 2020: RM3,960,000Preference share marketable price per unit at 31 December 2020: RM4.60Ordinary share marketable price per unit at 31 December 2020: RM9.00 Required:a. Calculate the following ratio for 2020: Industry average ratio iv. Profit margin 4.0%v. Earnings per share RM0.46vi. Rate of return on total assets 11.0%Assumption: all sales in credit; finance expense means interest; ordinary share outstandingthroughout both years = 10,000,000 shares.
On the balance sheet of Bearcat Inc., you notice "Common Stock ($0.10 par)" of $248,655, "Capital Surplus" of $282,621, and "Retained Earnings" of $210,534. If Bearcat Inc. has Sales of $292,6836 and a profit margin of 30.52%, what is the price/earnings (P/E) ratio of the firm if their stock is currently selling for $21.94 per share? O None of these options are correct 67.18 54.97 240.97 61.07 DISCL