The following information for Good Times Inc. has been provided to assess the proficiency of all participants in accounting: Estimates for the period January to June 2021 |Month |Sales ($) Purchases ($) Operating expenses ($) 35,000 20,000 January February Mаrch |April May June 350,000 210,000 120,000 200,000 100,000 250,000 60,000 150,000 10,000 25,000 30,000 36,000 300,000 180,000 216,000 360,000 Relevant data for the Good Times Inc. operations: a. Payment for purchases is made as follows 80% in the month of purchase and the balance in the following the following month. Payments made in the month of purchase are entitled to a 10% discount. b. Sales are made on mostly made on account and collections have the following pattern, in accordance with the credit terms 5/30, net 90. During the month of sale 60% 1* month following the sales 30% 2nd month after the sales c. Depreciation on equipment is calculated at 10% on cost per annum. The cost of equipment is S60,000. Depreciation expense is included in the operating expenses. All operating expenses are paid in the month they are incurred. d. An fixed investment at Jannou Ltd of $60,000 will be liquidated in June, after interest of $6,000 has been collected in April. e. Salaries and Wages forecasted for the six (6) month totaled $60,000 and are spread evenly over the said period. f. The beginning cash balance is $-28,000, the bank was in overdraft by the said amount. 10% Required: 1. The sales collection schedule for the six (6) months showing the accounts receivable at the end of the six months ending June 2021. 2. The purchases payment schedule for the six (6) months showing discounts received and accounts payable at the end of the six months ending June 2021. 3. The cash budget including a total column for the three (3) months ending June 2021 (April to June 2021).
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
From the attached photo answer the following:
1. What is the sales collection schedule for the six (6) months showing the
end of the six months ending June 2021.
2.What is he purchase payment schedule for the six (6) months showing discounts received and accounts payable at the end of the six months ending June 2021.
3. What is the
June 2021).
![АСC115
Assessment III
13 May 2021
The Sir Arthur Lewis Community College has recently invited all accounting students in from
the Principles of cost and management accounting (ACC115) class to participate in a business
degree scholarship with an emphasis in accounting. The award for the highest score is a full
scholarship for a degree in Business Administration.
The following information for Good Times Inc. has been provided to assess the proficiency of all
participants in accounting:
Estimates for the period January to June 2021
|Month
Purchases ($) Operating
expenses ($)
35.000
20.000
Sales ($)
350,000
210,000
120.000
January
February
200,000
100,000
250,000
300,000
360,000
10,000
25,000
March
60,000
150,000
April
May
June
30,000
36.000
180,000
216,000
Relevant data for the Good Times Inc. operations:
a. Payment for purchases is made as follows 80% in the month of purchase and the balance in
the following the following month. Payments made in the month of purchase are entitled to a
10% discount,
b. Sales are made on mostly made on account and collections have the following pattern, in
accordance with the credit tems 5/30, net 90.
During the month of sale 60%
1* month following the sales 30%
2nd month after the sales
c. Depreciation on equipment is calculated at 10% on cost per annum. The cost of equipment is
S60,000. Depreciation expense is included in the operating expenses. All operating
expenses are paid in the month they are incurred.
d. An fixed investment at Jannou Ltd of $60,000 will be liquidated in June, after interest of
$6.000 has been collected in April.
e. Salaries and Wages forecasted for the six (6) month totaled $60,000 and are spread evenly
over the said period.
f. The beginning cash balance is $-28,000, the bank was in overdraft by the said amount.
10%
Required:
1. The sales collection schedule for the six (6) months showing the accounts receivable at the
end of the six months ending June 2021.
2. The purchases payment schedule for the six (6) months showing discounts received and
accounts payable at the end of the six months ending June 2021.
3. The cash budget including a total column for the three (3) months ending June 2021 (April to
June 2021).
1](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F7cfe7066-56b7-49d7-8fb7-978e9d3a0b14%2F0c7c16fb-4750-4cad-82f7-345fbe4f966a%2Fmnz18xh_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)