The following financial statements were drawn from the records of Vernon Shoes: Balance Sheets As of December 31 Assets Cash Accounts receivable Merchandise inventory Notes receivable Equipment Accumulated depreciation- equipment Land Total assets Liabilities Accounts payable Salaries payable Utilities payable Interest payable Notes payable (long-term) Common stock Retained earnings Income Statement For the Year Ended December Sales revenue Cost of goods sold Gross margin Year 2 Operating expenses Salaries expense Depreciation expense Utilities expense Operating income Nonoperating items Interest expense $128,740 57,846 $ 27,060 66,980 113,260 29,700 257,800 (81,469) (143,060) 78,500 50,000 $460,899 $ 401,740 125, 182 0 152, 100 $ 41,335 33, 113 663 0 0 64,000 307,400 242,600 78,388 17,085 Total liabilities and equity $460,899 $ 401,740 31, Year 2 Loss on the sale of equipment Net income $ $ 582,470 (289, 225) 293, 245 Year 1 (181,270) (18,469) (12,920) 80,586 (3,129) (2,180) $ 75,277 47,830 26,490 1,325 2,410 Additional Information 1. Sold equipment costing $105,700 with accumulated depreciation of $80,060 for $23,460 cash. 2. Paid a $13,974 cash dividend to owners.
The following financial statements were drawn from the records of Vernon Shoes: Balance Sheets As of December 31 Assets Cash Accounts receivable Merchandise inventory Notes receivable Equipment Accumulated depreciation- equipment Land Total assets Liabilities Accounts payable Salaries payable Utilities payable Interest payable Notes payable (long-term) Common stock Retained earnings Income Statement For the Year Ended December Sales revenue Cost of goods sold Gross margin Year 2 Operating expenses Salaries expense Depreciation expense Utilities expense Operating income Nonoperating items Interest expense $128,740 57,846 $ 27,060 66,980 113,260 29,700 257,800 (81,469) (143,060) 78,500 50,000 $460,899 $ 401,740 125, 182 0 152, 100 $ 41,335 33, 113 663 0 0 64,000 307,400 242,600 78,388 17,085 Total liabilities and equity $460,899 $ 401,740 31, Year 2 Loss on the sale of equipment Net income $ $ 582,470 (289, 225) 293, 245 Year 1 (181,270) (18,469) (12,920) 80,586 (3,129) (2,180) $ 75,277 47,830 26,490 1,325 2,410 Additional Information 1. Sold equipment costing $105,700 with accumulated depreciation of $80,060 for $23,460 cash. 2. Paid a $13,974 cash dividend to owners.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:CU SLUCA
Retained earnings
17,085
Total liabilities and equity $460,899 $ 401,740
Cost of goods sold.
Gross margin
Income Statement
For the Year Ended December 31, Year 2
Sales revenue
$ 582,470
Operating expenses
Salaries expense
Depreciation expense
Utilities expense
Operating income
Nonoperating items
Interest expense
Loss on the sale of equipment
Net income
00+,וסכ
Cash Flows From Operating
Activities:
Cash receipts from customers
Cash Payments for:
Total cash outflows
78,388
Additional Information
1. Sold equipment costing $105,700 with accumulated depreciation of $80,060 for $23,460 cash.
2. Paid a $13,974 cash dividend to owners.
Cash Flows from Investing
Activities:
Required:
Analyze the data and prepare a statement of cash flows using the direct method. (Amounts to be deducted and cash
outflows should be indicated by a minus sign.)
VERNON SHOES
Statement of Cash Flows
For the Year Ended December 31, Year 2
Cash Flows from Financing
Activities:
(289, 225)
293, 245
Ending cash balance
(181,270)
(18,469)
(12,920)
80,586
(3,129)
(2,180)
$ 75,277
242, 00

Transcribed Image Text:Problem 14-21A (Algo) Using financial statements to prepare a statement of cash flows-direct method
LO 14-2, 14-3, 14-4
The following financial statements were drawn from the records of Vernon Shoes:
Balance Sheets
As of December 31
Assets
Cash
Accounts receivable
Merchandise inventory
Notes receivable
Equipment
Accumulated depreciation-
equipment
Land
Total assets
Liabilities
Accounts payable
Salaries payable
Utilities payable
Interest payable
Notes payable (long-term)
Common stock
Retained earnings
Cost of goods sold
Gross margin
Year 2
$128,740
57, 846
125, 182
$ 27,060
66,980
113,260
29,700
257,800
(81,469)
(143,060)
78,500
50,000
$460, 899 $ 401,740
0
152, 100
1,325
2,410
64,000
242, 600
17,085
Total liabilities and equity $460,899 $ 401,740
$ 41,335
33, 113
663
Cash Flows From Operating
Activities:
Cash receipts from customers
Cash Payments for:
Operating expenses
Salaries expense
Depreciation expense
Utilities expense
Operating income
Nonoperating items
Interest expense
Loss on the sale of equipment
Net income
0
Income Statement
For the Year Ended December 31, Year 2
Sales revenue
$ 582,470
0
307,400
78,388
$ 47,830
26,490
(289, 225)
293, 245
Year 1
(181,270)
(18,469)
(12,920)
80,586
(3,129)
(2,180)
$ 75,277
Additional Information
1. Sold equipment costing $105,700 with accumulated depreciation of $80,060 for $23,460 cash.
2. Paid a $13,974 cash dividend to owners.
VERNON SHOES
Statement of Cash Flows
For the Year Ended December 31, Year 2
Required:
Analyze the data and prepare a statement of cash flows using the direct method. (Amounts to be deducted and cash
outflows should be indicated by a minus sign.)
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education