The following facts pertain to a non-cancelable lease agreement between Alschuler Leasing Company and Pharoah Electronics, a lessee, for a computer system. Commencement date October 1, 2020 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at October 1, 2020 $262,056 Book value of asset at October 1, 2020 $280,000 Residual value at end of lease term –0– Lessor’s implicit rate 10 % Lessee’s incremental borrowing rate 10 % Annual lease payment due at the beginning of each year, beginning with October 1, 2020 $54,700 The collectibility of the lease payments is probable by the lessor. The asset will revert to the lessor at the end of the lease term. The straight-line depreciation method is used for all equipment. The following amortization schedule has been prepared correctly for use by both the lessor and the lessee in accounting for this lease. The lease is to be accounted for properly as a finance lease by the lessee and as a sales-type lease by the lessor. Date Lease Payment/Receipt Interest (10%) on Unpaid Liability/Receivable Reduction of Lease Liability/Receivable Balance of Lease Liability/Receivable 10/01/20 $262,056 10/01/20 $54,700 $54,700 207,356 10/01/21 54,700 $20,736 33,964 173,392 10/01/22 54,700 17,339 37,361 136,031 10/01/23 54,700 13,603 41,097 94,934 10/01/24 54,700 9,493 45,207 49,727 10/01/25 54,700 4,973 49,727 –0– $328,200 $66,144 $262,056 Assuming the lessee’s accounting period ends on December 31, answer the following questions with respect to this lease agreement. (1) What items and amounts will appear on the lessee’s income statement for the year ending December 31, 2020? Interest Expense $ Amortization Expense $ (2) What items and amounts will appear on the lessee’s balance sheet at December 31, 2020? Balance Sheet (Partial) December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020 Current Liabilities: $ Long-term Liabilities: $ Non-current Assets: $ (3) What items and amounts will appear on the lessee’s income statement for the year ending December 31, 2021? Interest Expense $ Amortization Expense $ (4) What items and amounts will appear on the lessee’s balance sheet at December 31, 2021? Balance Sheet (Partial) December 31, 2021For the Year Ended December 31, 2021For the Quarter Ended December 31, 2021 Current Liabilities: $ Long-term Liabilities: $ Non-current Assets: $
The following facts pertain to a non-cancelable lease agreement between Alschuler Leasing Company and Pharoah Electronics, a lessee, for a computer system.
Commencement date | October 1, 2020 | ||
Lease term | 6 | years | |
Economic life of leased equipment | 6 | years | |
Fair value of asset at October 1, 2020 | $262,056 | ||
Book value of asset at October 1, 2020 | $280,000 | ||
Residual value at end of lease term | –0– | ||
Lessor’s implicit rate | 10 | % | |
Lessee’s incremental borrowing rate | 10 | % | |
Annual lease payment due at the beginning of | |||
each year, beginning with October 1, 2020 | $54,700 |
The collectibility of the lease payments is probable by the lessor. The asset will revert to the lessor at the end of the lease term. The
The following amortization schedule has been prepared correctly for use by both the lessor and the lessee in accounting for this lease. The lease is to be accounted for properly as a finance lease by the lessee and as a sales-type lease by the lessor.
Date
|
Lease
Payment/Receipt |
Interest (10%) on Unpaid
Liability/Receivable |
Reduction of Lease
Liability/Receivable |
Balance of Lease
Liability/Receivable |
||||
10/01/20 |
$262,056
|
|||||||
10/01/20 |
$54,700
|
$54,700
|
207,356
|
|||||
10/01/21 |
54,700
|
$20,736
|
33,964
|
173,392
|
||||
10/01/22 |
54,700
|
17,339
|
37,361
|
136,031
|
||||
10/01/23 |
54,700
|
13,603
|
41,097
|
94,934
|
||||
10/01/24 |
54,700
|
9,493
|
45,207
|
49,727
|
||||
10/01/25 |
54,700
|
4,973
|
49,727
|
–0–
|
||||
$328,200
|
$66,144
|
$262,056
|
Assuming the lessee’s accounting period ends on December 31, answer the following questions with respect to this lease agreement.
(1) What items and amounts will appear on the lessee’s income statement for the year ending December 31, 2020?
Interest Expense $
Amortization Expense $
(2) What items and amounts will appear on the lessee’s
Balance Sheet (Partial)
December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020
|
||||||
Current Liabilities:
|
||||||
|
$
|
|||||
Long-term Liabilities:
|
||||||
|
$
|
|||||
Non-current Assets:
|
||||||
|
$
|
(3) What items and amounts will appear on the lessee’s income statement for the year ending December 31, 2021?
Interest Expense $
Amortization Expense $
(4) What items and amounts will appear on the lessee’s balance sheet at December 31, 2021?
Balance Sheet (Partial)
December 31, 2021For the Year Ended December 31, 2021For the Quarter Ended December 31, 2021
|
||||||
Current Liabilities:
|
||||||
|
$
|
|||||
Long-term Liabilities:
|
||||||
|
$
|
|||||
Non-current Assets:
|
||||||
|
$
|
Trending now
This is a popular solution!
Step by step
Solved in 3 steps