(a) 12.87/90.09 Your answer is partially correct. Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answers to O decimal places e.g. 5,275.) CRANE COMPANY (Lessee) Date Annual Lease Payment Plus GRV 1/1/25 $ esc 1/1/25 1/1/26 Lease Amortization Schedule Interest on Liability Reduction of Lease Liability 0 $ 125.377 125,377 1/1/27 125,377 0 0 $ 125,377 Lease Liability 660,000 534,623 40,302.40 85,074.60 33,496 91,881 326,824.40 1/1/28 125,377 26.146 1/1/29 125,372 18,207.47 · 1/1/30 125,377 12/31/30 5,000 99,231 227,593.40 107,169.53 9,634 115,743 374.47 $ 757,262 $ 128,160.34 eTextbook and Media List of Accounts 1 Q a # $ @ 2 3 4 % 9105 0 624,476.13 120,423.87 MacBook Pro 66 & 4,680.87 7 W E R T Y U * 8 ~9 - 0 0 יו P SUPP Current Attempt in Progress The following facts pertain to a non-cancelable lease agreement between Cullumber Leasing Company and Crane Company, a lessee. Commencement date Annual lease payment due at the beginning of each year, beginning with January 1, 2025 January 1, 2025 $125,377 Residual value of equipment at end of lease term, guaranteed by the lessee $54,000 Expected residual value of equipment at end of lease term $49,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1, 2025 $660,000 Lessor's implicit rate 8 % Lessee's incremental borrowing rate 8 % The asset will revert to the lessor at the end of the lease term. The lessee uses the straight-line amortization for all leased equipment. Click here to view factor tables. (a) Your answer is partially correct. Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.2 CRANE COMPANY (Lessee) MacBook Bie

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
(a)
12.87/90.09
Your answer is partially correct.
Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answers to O decimal places e.g. 5,275.)
CRANE COMPANY (Lessee)
Date
Annual Lease
Payment Plus GRV
1/1/25
$
esc
1/1/25
1/1/26
Lease Amortization Schedule
Interest on
Liability
Reduction of Lease
Liability
0
$
125.377
125,377
1/1/27
125,377
0
0
$
125,377
Lease Liability
660,000
534,623
40,302.40
85,074.60
33,496
91,881
326,824.40
1/1/28
125,377
26.146
1/1/29
125,372
18,207.47
· 1/1/30
125,377
12/31/30
5,000
99,231
227,593.40
107,169.53
9,634
115,743
374.47
$
757,262
$
128,160.34
eTextbook and Media
List of Accounts
1
Q
a
#
$
@
2
3
4
%
9105
0
624,476.13
120,423.87
MacBook Pro
66
&
4,680.87
7
W
E
R
T
Y
U
* 8
~9
-
0
0
יו
P
SUPP
Transcribed Image Text:(a) 12.87/90.09 Your answer is partially correct. Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answers to O decimal places e.g. 5,275.) CRANE COMPANY (Lessee) Date Annual Lease Payment Plus GRV 1/1/25 $ esc 1/1/25 1/1/26 Lease Amortization Schedule Interest on Liability Reduction of Lease Liability 0 $ 125.377 125,377 1/1/27 125,377 0 0 $ 125,377 Lease Liability 660,000 534,623 40,302.40 85,074.60 33,496 91,881 326,824.40 1/1/28 125,377 26.146 1/1/29 125,372 18,207.47 · 1/1/30 125,377 12/31/30 5,000 99,231 227,593.40 107,169.53 9,634 115,743 374.47 $ 757,262 $ 128,160.34 eTextbook and Media List of Accounts 1 Q a # $ @ 2 3 4 % 9105 0 624,476.13 120,423.87 MacBook Pro 66 & 4,680.87 7 W E R T Y U * 8 ~9 - 0 0 יו P SUPP
Current Attempt in Progress
The following facts pertain to a non-cancelable lease agreement between Cullumber Leasing Company and Crane Company, a lessee.
Commencement date
Annual lease payment due at the beginning of
each year, beginning with January 1, 2025
January 1, 2025
$125,377
Residual value of equipment at end of lease term,
guaranteed by the lessee
$54,000
Expected residual value of equipment at end of lease term
$49,000
Lease term
6 years
Economic life of leased equipment
6 years
Fair value of asset at January 1, 2025
$660,000
Lessor's implicit rate
8 %
Lessee's incremental borrowing rate
8 %
The asset will revert to the lessor at the end of the lease term. The lessee uses the straight-line amortization for all leased equipment.
Click here to view factor tables.
(a)
Your answer is partially correct.
Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.2
CRANE COMPANY (Lessee)
MacBook Bie
Transcribed Image Text:Current Attempt in Progress The following facts pertain to a non-cancelable lease agreement between Cullumber Leasing Company and Crane Company, a lessee. Commencement date Annual lease payment due at the beginning of each year, beginning with January 1, 2025 January 1, 2025 $125,377 Residual value of equipment at end of lease term, guaranteed by the lessee $54,000 Expected residual value of equipment at end of lease term $49,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1, 2025 $660,000 Lessor's implicit rate 8 % Lessee's incremental borrowing rate 8 % The asset will revert to the lessor at the end of the lease term. The lessee uses the straight-line amortization for all leased equipment. Click here to view factor tables. (a) Your answer is partially correct. Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.2 CRANE COMPANY (Lessee) MacBook Bie
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education