The firm is formed to purchase and operate a vehicle.  The purpose of the vehicle is to operate a delivery service for one year.  The life of the vehicle is only one year, after which time the vehicle is worthless.  The debt will be repaid with interest and the firm will be shut down and capital returned to shareholder at year end. The firm is contemplating the following (base case): Vehicle acquisition cost                                                       $ 48,000 Years of useful life (economic life)                                               1 Tax rate                                                                                            25% Required rate of return on equity                                           11% Required return on debt                                                             6% Debt ratio                                                                                    40% Annual revenues                                                                 $ 175,000 Operating expenses (EXCLUDING depreciation)              $ 115,000

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter11: Capital Budgeting Decisions
Section: Chapter Questions
Problem 5PB: Mason, Inc., is considering the purchase of a patent that has a cost of $85000 and an estimated...
icon
Related questions
icon
Concept explainers
Topic Video
Question

The firm is formed to purchase and operate a vehicle.  The purpose of the vehicle is to operate a delivery service for one year.  The life of the vehicle is only one year, after which time the vehicle is worthless.  The debt will be repaid with interest and the firm will be shut down and capital returned to shareholder at year end.

The firm is contemplating the following (base case):

Vehicle acquisition cost                                                       $ 48,000

Years of useful life (economic life)                                               1

Tax rate                                                                                            25%

Required rate of return on equity                                           11%

Required return on debt                                                             6%

Debt ratio                                                                                    40%

Annual revenues                                                                 $ 175,000

Operating expenses (EXCLUDING depreciation)              $ 115,000

 

1.Depreciate straight-line over the year of useful life, down to $0 over one year.

  1. The maximum dividend is paid at year end.
  2. Ignore any working capital effects.
  3. Capital charge will be based on the assets at the beginning of each year.

 

Please writeup your analysis (you may choose to use Excel to develop your analysis, but I will not collect your excel file). Include in the analysis:

  1. P&L
  2. OCF analysis
  3. Economic Profit analysis
  4. What is the WACC?
  5. What is the NPV of this investment? Should investment be considered?
  6. What is the project’s IRR?
  7. Report how many dollars are distributed at year end to:
  8. To debt holder: principal and interest
  9. To tax authority

 

  1. To shareholder
  2. What is the shareholder's total rate of return?

Immediately after making the investment in this vehicle, find:

  1. Enterprise Value
  2. Enterprise value as a multiple of EBITDA
  3. ROE
  4. Operating margin
  5. Times-interest-earned (TIE)
  6.  
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage