The capital investment committee of Iguana Inc. is considering two capital investments. The estimated operating income and net cash flows from each investment are as follows: Warehouse Operating Income Year 1 2 3 4 5 Total Year 1 2 3 4 5 6 7 Robotic Assembler Operating Income 8 9 10 Required: $38,000 38,000 38,000 38,000 38,000 $190,000 Each project requires an investment of $400,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 10% for purposes of the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 15% 20% 0.943 0.909 0.870 0.833 0.890 0.826 0.756 0.694 0.840 0.751 0.658 0.579 0.792 0.683 0.572 0.482 0.747 0.621 0.497 0.402 0.705 0.564 0.432 0.335 0.665 0.513 0.376 0.279 0.627 0.467 0.327 0.233 0.592 0.424 0.284 0.194 0.558 0.386 0.247 0.162 Warehouse Robotic Assembler Net Cash Flow Robotic Assembler $121,000 121,000 121,000 121,000 121,000 $605,000 12% 0.893 0.797 0.712 0.636 0.567 0.507 0.452 0.404 0.361 0.322 $80,000 61,000 30,000 13,000 6,000 $190,000 1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place. Average Rate of Return % Warehouse Net Cash Flow % $194,000 163,000 115,000 79,000 54,000 $605,000

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
2222
Total
Year
1
2
3
Each project requires an investment of $400,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 10% for purposes of the net present value analysis.
Present Value of $1 at Compound Interest.
6%
10%
15%
0.943
0.909
0.893
0.870
0.890
0.826
0.797
0.840
0.751
0.712
0.792
0.683
0.636
0.747
0.621
0.567
0.705
0.564 0.507
0.513
0.452
0.467
0.404
0.424
0.361
0.322
4
5
6
7
8
9
10
$190,000
Required:
0.665
0.627
0.592
0.558
$605,000
0.386
Robotic Assembler
Warehouse
12%
0.756
0.658
0.572
0.497
0.432
0.376
0.327
0.284
0.247
$190,000
%
%
20%
0.833
0.694
0.579
0.482
0.402
0.335
0.279
0.233
1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place.
Average Rate of Return
0.194
0.162
$605,000
1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value
Robotic Assembler
Warehouse
Present value of net cash flow
Amount to be invested
Net present value
2. Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments.
The robotic assembler has a
net present value because cash flows occur
would be the more attractive.
.
in time compared to the warehouse. Thus, if only one of the two projects can be accepted, the
Transcribed Image Text:Total Year 1 2 3 Each project requires an investment of $400,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 10% for purposes of the net present value analysis. Present Value of $1 at Compound Interest. 6% 10% 15% 0.943 0.909 0.893 0.870 0.890 0.826 0.797 0.840 0.751 0.712 0.792 0.683 0.636 0.747 0.621 0.567 0.705 0.564 0.507 0.513 0.452 0.467 0.404 0.424 0.361 0.322 4 5 6 7 8 9 10 $190,000 Required: 0.665 0.627 0.592 0.558 $605,000 0.386 Robotic Assembler Warehouse 12% 0.756 0.658 0.572 0.497 0.432 0.376 0.327 0.284 0.247 $190,000 % % 20% 0.833 0.694 0.579 0.482 0.402 0.335 0.279 0.233 1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place. Average Rate of Return 0.194 0.162 $605,000 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value Robotic Assembler Warehouse Present value of net cash flow Amount to be invested Net present value 2. Prepare a brief report for the capital investment committee, advising it on the relative merits of the two investments. The robotic assembler has a net present value because cash flows occur would be the more attractive. . in time compared to the warehouse. Thus, if only one of the two projects can be accepted, the
Average rate of return method, net present value method, and analysis for a service company
The capital investment committee of Iguana Inc. is considering two capital investments. The estimated operating income and net cash flows from each investment are as follows:
Warehouse
Operating
Income
Year
1
2
3
4
5
Total
Year
1
2
3
Robotic Assembler
Operating Income
4
$38,000
38,000
38,000
38,000
38,000
$190,000
5
6
7
8
9
10
Required:
0.943
0.890
0.840
0.792
0.747
0.705
0.665
0.627
0.592
0.558
Each project requires an investment of $400,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 10% for purposes of the net present value analysis.
Present Value of $1 at Compound Interest
6%
10%
12%
15%
0.909
0.893
0.870
0.797
0.756
0.712
0.658
0.636
0.572
0.567
0.497
0.507
0.432
0.335
0.452 0.376 0.279
0.404
0.327
0.361
0.284
0.322
0.247
0.826
0.751
Robotic Assembler
Warehouse
Robotic Assembler
Net Cash Flow
0.683
0.621
0.564
0.513
0.467
0.424
0.386
$121,000
121,000
121,000
121,000
121,000
$605,000
$80,000
61,000
30,000
13,000
6,000
$190,000
%%
%
20%
0.833
0.694
0.579
0.482
0.402
Warehouse
Net Cash Flow
0.233
0.194
0.162
$194,000
163,000
115,000
79,000
54,000
$605,000
1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place.
Average Rate of Return
Transcribed Image Text:Average rate of return method, net present value method, and analysis for a service company The capital investment committee of Iguana Inc. is considering two capital investments. The estimated operating income and net cash flows from each investment are as follows: Warehouse Operating Income Year 1 2 3 4 5 Total Year 1 2 3 Robotic Assembler Operating Income 4 $38,000 38,000 38,000 38,000 38,000 $190,000 5 6 7 8 9 10 Required: 0.943 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 Each project requires an investment of $400,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 10% for purposes of the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 12% 15% 0.909 0.893 0.870 0.797 0.756 0.712 0.658 0.636 0.572 0.567 0.497 0.507 0.432 0.335 0.452 0.376 0.279 0.404 0.327 0.361 0.284 0.322 0.247 0.826 0.751 Robotic Assembler Warehouse Robotic Assembler Net Cash Flow 0.683 0.621 0.564 0.513 0.467 0.424 0.386 $121,000 121,000 121,000 121,000 121,000 $605,000 $80,000 61,000 30,000 13,000 6,000 $190,000 %% % 20% 0.833 0.694 0.579 0.482 0.402 Warehouse Net Cash Flow 0.233 0.194 0.162 $194,000 163,000 115,000 79,000 54,000 $605,000 1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place. Average Rate of Return
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education