The Black is trying to plan for the next year. Their sales forecast for the next year is $3,500,000. Using the following current income statement, prepare the proforma income statement for the next year. Pay attention to the separation of expenses into fixed and variable components.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

The Black is trying to plan for the next year. Their sales forecast for the next year is $3,500,000. Using the following current income statement, prepare the proforma income statement for the next year. Pay attention to the separation of expenses into fixed and variable components.

Income Statement
The Black Co.
Sales revenue
Less: Cost of goods sold
Fixed costs
$3,028,500
1,350,000
1,260,600
$ 417,900
Variable costs
Gross profits
Less: Operating expenses
Fixed expenses
Variable expenses
Operating profits
Less: Interest expense
Net profits before taxes
Less: Taxes (40%)
Net profits after taxes
Less: Dividend
4, 500
85,840
$ 327,560
82,150
$ 245,410
98,164
$ 147,246
50,000
$ 97,246
Increased retained earnings
Transcribed Image Text:Income Statement The Black Co. Sales revenue Less: Cost of goods sold Fixed costs $3,028,500 1,350,000 1,260,600 $ 417,900 Variable costs Gross profits Less: Operating expenses Fixed expenses Variable expenses Operating profits Less: Interest expense Net profits before taxes Less: Taxes (40%) Net profits after taxes Less: Dividend 4, 500 85,840 $ 327,560 82,150 $ 245,410 98,164 $ 147,246 50,000 $ 97,246 Increased retained earnings
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cost volume profit (CVP) analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education