The balance sheets for Plasma Screens Corporation, along with additional information, are provided below:   PLASMA SCREENS CORPORATION Balance Sheets December 31, 2024 and 2023   2024 2023 Assets     Current assets:     Cash $144,850 $156,500 Accounts receivable 76,400 90,000 Inventory 91,000 76,400 Prepaid rent 3,200 1,600 Long-term assets:     Land 460,000 460,000 Equipment 756,000 650,000 Accumulated depreciation (418,000) (260,000) Total assets $1,113,450 $1,174,500 Liabilities and Stockholders' Equity     Current liabilities:     Accounts payable $95,000 $81,400 Interest payable 6,750 13,500 Income tax payable 7,200 4,600 Long-term liabilities:     Notes payable 112,500 225,000 Stockholders' equity:     Common stock 680,000 680,000 Retained earnings 212,000 170,000 Total liabilities and stockholders' equity $1,113,450 $1,174,500   Additional Information for 2024: Net income is $65,000. The company purchases $106,000 in equipment. No equipment was sold. Depreciation expense is $158,000. The company repays $112,500 in notes payable. The company declares and pays a cash dividend of $23,000.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The balance sheets for Plasma Screens Corporation, along with additional information, are provided below:
 

PLASMA SCREENS CORPORATION
Balance Sheets
December 31, 2024 and 2023
  2024 2023
Assets    
Current assets:    
Cash $144,850 $156,500
Accounts receivable 76,400 90,000
Inventory 91,000 76,400
Prepaid rent 3,200 1,600
Long-term assets:    
Land 460,000 460,000
Equipment 756,000 650,000
Accumulated depreciation (418,000) (260,000)
Total assets $1,113,450 $1,174,500
Liabilities and Stockholders' Equity    
Current liabilities:    
Accounts payable $95,000 $81,400
Interest payable 6,750 13,500
Income tax payable 7,200 4,600
Long-term liabilities:    
Notes payable 112,500 225,000
Stockholders' equity:    
Common stock 680,000 680,000
Retained earnings 212,000 170,000
Total liabilities and stockholders' equity $1,113,450 $1,174,500

 

Additional Information for 2024:

  1. Net income is $65,000.
  2. The company purchases $106,000 in equipment. No equipment was sold.
  3. Depreciation expense is $158,000.
  4. The company repays $112,500 in notes payable.
  5. The company declares and pays a cash dividend of $23,000.


Required:
Prepare the statement of cash flows using the indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

Assets
Current assets:
Cash
Accounts receivable
Inventory
Prepaid rent
Long-term assets:
Land
Equipment
Accumulated depreciation
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable.
Interest payable
Income tax payable
Long-term liabilities:
Notes payable
Stockholders' equity:
Common stock
Retained earnings
Total liabilities and stockholders' equity
2024
4. The company repays $112,500 in notes payable.
5. The company declares and pays a cash dividend of $23,000.
$144,850
76,400
91,000
3,200
460,000
756,000
(418,000)
$1,113,450
$95,000
6,750
7,200
112,500
680,000
212,000
$1,113,450
Additional Information for 2024:
1. Net income is $65,000.
2. The company purchases $106,000 in equipment. No equipment was sold.
3. Depreciation expense is $158,000.
2023
$156,500
90,000
76,400
1,600
460,000
650,000
(260,000)
$1,174,500
$81,400
13,500
4,600
225,000
680,000
170,000
$1,174,500
Required:
Prepare the statement of cash flows using the indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash
should be indicated with a minus sign.)
Transcribed Image Text:Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable. Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 2024 4. The company repays $112,500 in notes payable. 5. The company declares and pays a cash dividend of $23,000. $144,850 76,400 91,000 3,200 460,000 756,000 (418,000) $1,113,450 $95,000 6,750 7,200 112,500 680,000 212,000 $1,113,450 Additional Information for 2024: 1. Net income is $65,000. 2. The company purchases $106,000 in equipment. No equipment was sold. 3. Depreciation expense is $158,000. 2023 $156,500 90,000 76,400 1,600 460,000 650,000 (260,000) $1,174,500 $81,400 13,500 4,600 225,000 680,000 170,000 $1,174,500 Required: Prepare the statement of cash flows using the indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education