The balance sheets for Plasma Screens Corporation, along with additional information, are provided below:   PLASMA SCREENS CORPORATION Balance Sheets December 31, 2024 and 2023   2024 2023 Assets     Current assets:     Cash $144,850 $156,500 Accounts receivable 76,400 90,000 Inventory 91,000 76,400 Prepaid rent 3,200 1,600 Long-term assets:     Land 460,000 460,000 Equipment 756,000 650,000 Accumulated depreciation (418,000) (260,000) Total assets $1,113,450 $1,174,500 Liabilities and Stockholders' Equity     Current liabilities:     Accounts payable $95,000 $81,400 Interest payable 6,750 13,500 Income tax payable 7,200 4,600 Long-term liabilities:     Notes payable 112,500 225,000 Stockholders' equity:     Common stock 680,000 680,000 Retained earnings 212,000 170,000 Total liabilities and stockholders' equity $1,113,450 $1,174,500   Additional Information for 2024: Net income is $65,000. The company purchases $106,000 in equipment. No equipment was sold. Depreciation expense is $158,000. The company repays $112,500 in notes payable. The company declares and pays a cash dividend of $23,000.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The balance sheets for Plasma Screens Corporation, along with additional information, are provided below:
 

PLASMA SCREENS CORPORATION
Balance Sheets
December 31, 2024 and 2023
  2024 2023
Assets    
Current assets:    
Cash $144,850 $156,500
Accounts receivable 76,400 90,000
Inventory 91,000 76,400
Prepaid rent 3,200 1,600
Long-term assets:    
Land 460,000 460,000
Equipment 756,000 650,000
Accumulated depreciation (418,000) (260,000)
Total assets $1,113,450 $1,174,500
Liabilities and Stockholders' Equity    
Current liabilities:    
Accounts payable $95,000 $81,400
Interest payable 6,750 13,500
Income tax payable 7,200 4,600
Long-term liabilities:    
Notes payable 112,500 225,000
Stockholders' equity:    
Common stock 680,000 680,000
Retained earnings 212,000 170,000
Total liabilities and stockholders' equity $1,113,450 $1,174,500

 

Additional Information for 2024:

  1. Net income is $65,000.
  2. The company purchases $106,000 in equipment. No equipment was sold.
  3. Depreciation expense is $158,000.
  4. The company repays $112,500 in notes payable.
  5. The company declares and pays a cash dividend of $23,000.


Required:
Prepare the statement of cash flows using the indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

Assets
Current assets:
Cash
Accounts receivable
Inventory
Prepaid rent
Long-term assets:
Land
Equipment
Accumulated depreciation
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable.
Interest payable
Income tax payable
Long-term liabilities:
Notes payable
Stockholders' equity:
Common stock
Retained earnings
Total liabilities and stockholders' equity
2024
4. The company repays $112,500 in notes payable.
5. The company declares and pays a cash dividend of $23,000.
$144,850
76,400
91,000
3,200
460,000
756,000
(418,000)
$1,113,450
$95,000
6,750
7,200
112,500
680,000
212,000
$1,113,450
Additional Information for 2024:
1. Net income is $65,000.
2. The company purchases $106,000 in equipment. No equipment was sold.
3. Depreciation expense is $158,000.
2023
$156,500
90,000
76,400
1,600
460,000
650,000
(260,000)
$1,174,500
$81,400
13,500
4,600
225,000
680,000
170,000
$1,174,500
Required:
Prepare the statement of cash flows using the indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash
should be indicated with a minus sign.)
Transcribed Image Text:Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable. Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 2024 4. The company repays $112,500 in notes payable. 5. The company declares and pays a cash dividend of $23,000. $144,850 76,400 91,000 3,200 460,000 756,000 (418,000) $1,113,450 $95,000 6,750 7,200 112,500 680,000 212,000 $1,113,450 Additional Information for 2024: 1. Net income is $65,000. 2. The company purchases $106,000 in equipment. No equipment was sold. 3. Depreciation expense is $158,000. 2023 $156,500 90,000 76,400 1,600 460,000 650,000 (260,000) $1,174,500 $81,400 13,500 4,600 225,000 680,000 170,000 $1,174,500 Required: Prepare the statement of cash flows using the indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education