The actual information pertains to the third quarter. As part of the budgeting process, the Duck Decoy Department of Paralith Incorporated had developed the following static budget for the third quarter. Duck Decoy is in the process of preparing the flexible budget and understanding the results. ActualResults FlexibleBudget StaticBudget Sales volume (in units) 20,000 19,000 Sales revenues $235,000 24 $230,000 Variable costs 154,000 24 185,000 Contribution margin $81,000 2$ $45,000 Fixed costs 37,000 2$ 35,000 Operating profit $44,000 2$ $10,000 The flexible budget will report for variable costs. O A. $146,300 OB. $185,000 OC. $31,000 O D. $194,737

The actual information pertains to the third quarter. As part of the budgeting process, the Duck Decoy Department of Paralith Incorporated had developed the following static budget for the third quarter. Duck Decoy is in the process of preparing the flexible budget and understanding the results. ActualResults FlexibleBudget StaticBudget Sales volume (in units) 20,000 19,000 Sales revenues $235,000 24 $230,000 Variable costs 154,000 24 185,000 Contribution margin $81,000 2$ $45,000 Fixed costs 37,000 2$ 35,000 Operating profit $44,000 2$ $10,000 The flexible budget will report for variable costs. O A. $146,300 OB. $185,000 OC. $31,000 O D. $194,737

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48% $364,800 109,440 $ 255,360 100% 30% 70% Fragrant 20% $ 152,000 121,600 $ 30,400 Product 100% 80% 20% Loonzain 32% $ 243,200 133,760 $ 109,440 100% 55% 45% Total Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. 100% $ 760,000 364,800 395,200 224,640 $ 170,560 Dollar sales to break-even = Fixed expenses - CM ratio = $224,640 ÷ 0.52 = $432,000 As shown by these data, net operating income is budgeted at $170,560 for the month and the estimated break-even sales is $432,000. Assume that actual sales for the month total $760,000 as planned; however, actual sales by product are: White, $243,200; Fragrant, $304,000; and Loonzain,…
The Crockery Pottery Company completed the flexible budget analysis for the second quarter, which is given below. Flexible Sales Actual Budget Results Variance Flexible Volume Static Budget 12,900 Variance Budget 11,800 Units 12,900 1,100 F Sales Revenue $62,710 27,580 $2,894 U $65,604 27,593 $5,594 F 2,353 U $60,010 Variable Costs 13 U 25,240 Contribution Margin S2,881 U $35,130 34,240 $38,011 34,090 $3,241 F $34,770 34,090 Fixed Costs 150 U Operating Income/(Loss) $890 $3,031 U $3,921 $3,241 F $680 Which of the following would be a correct factor to explain the sales volume variance for sales revenue? O A. increase in variable cost per unit B. increase in sales volume OC. increase in sales price per unit O D. increase in fixed costs
The Deli-Sub Shop owns and operates six stores in and around Minneapolis. You are given the following corporate budget data for next year:Revenues $11,000,000 Fixed costs $ 3,000,000 Variable costs $ 7,500,000 Variable costs change based on the number of subs sold. Compute the budgeted operating income for each of the following deviations from the original budget data. (Consider each case independently.) Q1. A 10% increase in contribution margin, holding revenues constant Q2. A 10% decrease in contribution margin, holding revenues constant Q3. A 5% increase in fixed costs Q4. A 5% decrease in fixed costs Q5. A 5% increase in units sold Q6. A 5% decrease in units sold Q7. A 10% increase in fixed costs and a 10% increase in units sold Q8. A 5% increase in fixed costs and a 5% decrease in variable costs Q9. Which of these alternatives yields the highest budgeted operating income? Explain why this is the case.
The following information pertains to the month of August. As part of the budgeting process, Shelley Company developed the following static budget for August. Shelley Company is in the process of preparing the flexible budget and understanding the results. Actual Flexible Static Results Budget Budget Sales volume (in units) 50,000 60,000 $1,000,000 $ Sales revenues Variable costs $1,200,000 900,000 780.000 2$ Contribution margin 220,000 300,000 158,000 $ 62,000 180.000 $ 120,000 Fixed costs Operating profit The flexible budget will report for fixed costs. O $900,000 O $600,000 O $180,000 O $150,000 O $160,000 %24
Before the year began, the following static budget was developed for the estimated sales of 100,000. Sales are sluggish and management needs to revise its budget. Use this information to prepare a flexible budget for 80,000 and 90,000 units of sales. Flexible Budget 100,000 80,000 90,000 Sales $3,580,000 $fill in the blank 1 $fill in the blank 2 Cost of Goods Sold Direct Material $900,000 $fill in the blank 3 $fill in the blank 4 Direct Labor 1,100,000 fill in the blank 5 fill in the blank 6 Variable Manufacturing Overhead 240,000 fill in the blank 7 fill in the blank 8 Fixed Manufacturing Overhead 70,000 fill in the blank 9 fill in the blank 10 Cost of Goods Sold $2,310,000 $fill in the blank 11 $fill in the blank 12 Gross Profit $1,270,000 $fill in the blank 13 $fill in the blank 14 Variable Sales and Administrative Expenses 100,000 fill in the blank 15 fill in the blank 16 Fixed Sales and Administrative Expenses 940,000 fill in the blank…
! Required information [The following information applies to the questions displayed below.] Morganton Company makes one product and it provided the following information to help prepare the master budget: a. The budgeted selling price per unit is $65. Budgeted unit sales for June, July, August, and September are 9,000, 21,000, 23,000, and 24,000 units, respectively. All sales are on credit. b. Thirty percent of credit sales are collected in the month of the sale and 70% in the following month. c. The ending finished goods inventory equals 30% of the following month's unit sales. d. The ending raw materials inventory equals 20% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.70 per pound. e. Twenty percent of raw materials purchases are paid for in the month of purchase and 80% in the following month. f. The direct labor wage rate is $14 per hour. Each unit of finished goods requires two…
The actual information pertains to the third quarter. As part of the budgeting process, the Duck Decoy Department of Paralith Incorporated had developed the following static budget for the third quarter. Duck Decoy is in the process of preparing the flexible budget and understanding the results. Actual Results Flexible Budget Static Budget Sales volume (in units) 19,000 18,000 Sales revenues $240,000 $ $233,000 Variable costs 141,000 183,000 Contribution margin 99,000 50,000 Fixed costs 41,000 34,000 Operating profit $58,000 $ $16,000 The flexible budget will report ________ for the fixed costs. Do not give answer in image formate
The following dashboard shows information from a company's fixed budget for 12,000 units of production and sales, and actual results for 12,500 units of production and sales. Budgeted sales Actual sales Budgeted variable costs Actual variable costs Budgeted fixed costs $48,000 Actual fixed costs $46,000 Enter answers in the tabs below. Required 1 Required 2 $108,000 $137,500 Compute the flexible budget income at the actual production and sales level of 12,500 units. ------Flexible Budget------ ------Flexible Budget at ------ Variable Amount per Unit Total Fixed Cost 12,500 units Contribution margin $ 0 $ 0 0 $180,000 $195,000
7. Cold X, Inc. uses this information when preparing their flexible budget: direct materials of $2 per unit, direct labor of $3 per unit, and manufacturing overhead of $1 per unit. Fixed costs are $35,000. What would be the budgeted amounts for 20,000 and 25,000 units? PLEASE NOTE: All dollar amounts will be rounded to whole dollars with "$" and commas as needed (i.e. $12,345). Cold X, Inc. Flexible Budget 20,000 Units 25,000 Units Production Costs ? ? Fixed Overhead ? ? Total Costs ? ?
Cullumber's, Inc. has provided you with the following financial information: Budgeted Actual Sales Quantity 8,500 8,700 Sales price per unit $6.00 $5.75 Variable product cost per unit 2.00 2.25 Selling expense (fixed) 5,500 8,500 Administrative expense (fixed) 17,500 16,500 Income tax expense 4,300 4,500 Prepare a flexible budget. CULLUMBER'S, INC. Flexible Budget $ $
! Required information [The following information applies to the questions displayed below.] Morganton Company makes one product and it provided the following information to help prepare the master budget: a. The budgeted selling price per unit is $60. Budgeted unit sales for June, July, August, and September are 8,000, 11,000, 13,000, and 14,000 units, respectively. All sales are on credit. b. Thirty percent of credit sales are collected in the month of the sale and 70% in the following month. c. The ending finished goods inventory equals 25% of the following month's unit sales. d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.20 per pound. e. Twenty percent of raw materials purchases are paid for in the month of purchase and 80% in the following month. f. The direct labor wage rate is $12 per hour. Each unit of finished goods requires two…
WXY Corporation manufactures lambs. Here below static budget and actual results are presented; Actual Results as of Dec,31,2011 Static Budget as of Jan,01,2011 Units sold 184.000 units 180.000 units Revenues $1.840.000 $1.800.000 Variable costs $901.600 $864.000 Fixed costs $190.000 $200.000 Required: Please prepare five column income statement performance report. Discuss the advantages of using flexible budgets in detail. Describe the purpose of variance analysis and its relation to responsibility management by using examples.